Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
6,570.00
-30.00
(-0.45%)
At close: February 21 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
11,768,751
11,768,751
11,082,660
10,262,663
9,893,710
Cost of Revenue
8,227,292
8,227,292
8,165,502
7,468,687
6,920,722
Gross Profit
3,541,458
3,541,458
2,917,158
2,793,976
2,972,987
Operating Expense
2,688,514
2,688,514
2,661,835
2,378,992
2,282,903
Operating Income
852,944
852,944
255,323
414,984
690,084
Net Non Operating Interest Income Expense
-6,995
-6,995
-4,069
-2,555
-3,171
Pretax Income
962,632
962,632
944,265
924,812
725,818
Tax Provision
275,983
275,983
156,168
168,997
216,721
Net Income Common Stockholders
674,287
674,287
785,496
755,165
511,621
Diluted NI Available to Com Stockholders
674,287
674,287
785,496
755,165
511,621
Basic EPS
627.87
--
731.32
703.05
476.28
Diluted EPS
627.87
--
731.32
703.05
476.28
Basic Average Shares
1,073.93
--
1,074.08
1,074
1,074
Diluted Average Shares
1,073.93
--
1,074.08
1,074
1,074
Total Operating Income as Reported
852,940
852,940
255,319
414,981
690,081
Total Expenses
10,915,806
10,915,806
10,827,337
9,847,679
9,203,625
Net Income from Continuing & Discontinued Operation
674,287
674,287
785,496
755,165
511,621
Normalized Income
646,650.90
646,650.90
288,111.96
395,829.25
525,655.54
Interest Income
1,253
1,253
743
502
629
Interest Expense
8,248
8,248
4,812
3,057
3,800
Net Interest Income
-6,995
-6,995
-4,069
-2,555
-3,171
EBIT
970,880
970,880
949,077
927,869
729,618
EBITDA
1,348,306
1,348,306
1,262,430
1,240,543
1,046,098
Reconciled Cost of Revenue
8,227,292
8,227,292
8,165,502
7,468,687
6,920,722
Reconciled Depreciation
377,426
377,426
313,353
312,674
316,480
Net Income from Continuing Operation Net Minority Interest
674,287
674,287
785,496
755,165
511,621
Total Unusual Items Excluding Goodwill
38,744
38,744
595,955
439,662
-20,009
Total Unusual Items
38,744
38,744
595,955
439,662
-20,009
Normalized EBITDA
1,309,562
1,309,562
666,475
800,881
1,066,107
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
11,107.90
11,107.90
98,570.96
80,326.25
-5,974.46
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade