2,499.00
+30.00
+(1.22%)
As of 10:33:27 AM GMT+9. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
36,602,048
36,602,048
30,668,739
30,074,980
28,641,832
Cost of Revenue
28,052,514
28,052,514
23,503,133
22,674,957
21,956,780
Gross Profit
8,549,533
8,549,533
7,165,606
7,400,022
6,685,052
Operating Expense
6,583,153
6,583,153
6,093,514
5,761,090
5,369,732
Operating Income
1,966,380
1,966,380
1,072,092
1,638,932
1,315,320
Net Non Operating Interest Income Expense
-2,733
-2,733
-5,301
-8,389
-11,480
Pretax Income
2,135,392
2,135,392
1,272,256
1,756,134
1,416,792
Tax Provision
616,355
616,355
469,079
638,453
485,533
Net Income Common Stockholders
1,519,036
1,519,036
803,177
1,117,680
931,258
Diluted NI Available to Com Stockholders
1,519,036
1,519,036
803,177
1,117,680
931,258
Basic EPS
241.42
--
127.44
177.34
147.76
Diluted EPS
241.42
--
127.44
177.34
147.76
Basic Average Shares
6,292.01
--
6,302.39
6,302.41
6,302.48
Diluted Average Shares
6,292.01
--
6,302.39
6,302.41
6,302.48
Total Operating Income as Reported
1,966,377
1,966,377
1,072,089
1,638,929
1,315,316
Rent Expense Supplemental
269,512
269,512
267,709
263,879
257,003
Total Expenses
34,635,667
34,635,667
29,596,647
28,436,047
27,326,512
Net Income from Continuing & Discontinued Operation
1,519,036
1,519,036
803,177
1,117,680
931,258
Normalized Income
1,467,828.60
1,467,828.60
739,892.19
1,104,956.82
926,589.19
Interest Income
871
871
235
8
8
Interest Expense
3,604
3,604
5,536
8,397
11,488
Net Interest Income
-2,733
-2,733
-5,301
-8,389
-11,480
EBIT
2,138,996
2,138,996
1,277,792
1,764,531
1,428,280
EBITDA
2,694,071
2,694,071
1,807,421
2,245,108
1,933,362
Reconciled Cost of Revenue
28,052,514
28,052,514
23,503,133
22,674,957
21,956,780
Reconciled Depreciation
555,075
555,075
529,629
480,577
505,082
Net Income from Continuing Operation Net Minority Interest
1,519,036
1,519,036
803,177
1,117,680
931,258
Total Unusual Items Excluding Goodwill
71,985
71,985
100,245
20,005
7,103
Total Unusual Items
71,985
71,985
100,245
20,005
7,103
Normalized EBITDA
2,622,086
2,622,086
1,707,176
2,225,103
1,926,259
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
20,777.60
20,777.60
36,960.19
7,281.82
2,434.19
3/31/2021 - 4/5/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade