614.00
+16.00
+(2.68%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
353,027,000
353,027,000
370,385,000
340,553,000
301,184,000
Cost of Revenue
282,890,000
282,890,000
303,115,000
271,272,000
232,177,000
Gross Profit
70,137,000
70,137,000
67,269,000
69,281,000
69,006,000
Operating Expense
66,330,000
66,330,000
64,600,000
65,498,000
64,438,000
Operating Income
3,807,000
3,807,000
2,669,000
3,783,000
4,568,000
Net Non Operating Interest Income Expense
-1,233,000
-1,233,000
-861,000
-564,000
-558,000
Pretax Income
585,000
585,000
3,104,000
2,905,000
4,616,000
Tax Provision
1,457,000
1,457,000
1,351,000
2,259,000
2,577,000
Net Income Common Stockholders
-1,019,000
-1,019,000
1,630,000
395,000
1,683,000
Diluted NI Available to Com Stockholders
-1,019,000
-1,019,000
1,630,000
395,000
1,683,000
Basic EPS
-32.53
--
52.02
12.62
53.68
Diluted EPS
-32.53
--
52.02
12.62
53.68
Basic Average Shares
31,347
--
31,352
31,357
31,362
Diluted Average Shares
31,347
--
31,352
31,357
31,362
Total Operating Income as Reported
3,807,000
3,807,000
2,669,000
3,782,000
4,568,000
Total Expenses
349,220,000
349,220,000
367,715,000
336,770,000
296,615,000
Net Income from Continuing & Discontinued Operation
-1,019,000
-1,019,000
1,630,000
395,000
1,683,000
Normalized Income
1,511,560
1,511,560
1,871,920
1,386,488
1,703,120.20
Interest Income
139,000
139,000
50,000
35,000
39,000
Interest Expense
1,372,000
1,372,000
911,000
599,000
597,000
Net Interest Income
-1,233,000
-1,233,000
-861,000
-564,000
-558,000
EBIT
1,957,000
1,957,000
4,015,000
3,504,000
5,213,000
EBITDA
11,387,000
11,387,000
12,920,000
12,145,000
13,910,000
Reconciled Cost of Revenue
282,890,000
282,890,000
303,115,000
271,272,000
232,177,000
Reconciled Depreciation
9,430,000
9,430,000
8,905,000
8,641,000
8,697,000
Net Income from Continuing Operation Net Minority Interest
-1,019,000
-1,019,000
1,630,000
395,000
1,683,000
Total Unusual Items Excluding Goodwill
-3,295,000
-3,295,000
-315,000
-1,291,000
-29,000
Total Unusual Items
-3,295,000
-3,295,000
-315,000
-1,291,000
-29,000
Normalized EBITDA
14,682,000
14,682,000
13,235,000
13,436,000
13,939,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-764,440
-764,440
-73,080
-299,512
-8,879.80
5/31/2021 - 1/15/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade