0.2700
0.0000
(0.00%)
At close: January 10 at 4:50:02 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
188,817.0000
168,274.0000
94,843.0000
234,919.0000
287,466.0000
Cost of Revenue
153,489.0000
137,960.0000
124,708.0000
219,672.0000
265,826.0000
Gross Profit
35,328.0000
30,314.0000
-29,865.0000
15,247.0000
21,640.0000
Operating Expense
33,665.0000
40,178.0000
49,668.0000
49,356.0000
48,888.0000
Operating Income
1,663.0000
-9,864.0000
-79,533.0000
-34,109.0000
-27,248.0000
Net Non Operating Interest Income Expense
-36,812.0000
-37,665.0000
-30,225.0000
-26,516.0000
-37,130.0000
Pretax Income
6,239.0000
-5,175.0000
-122,527.0000
-71,929.0000
-62,427.0000
Tax Provision
4,545.0000
5,582.0000
3,616.0000
8,556.0000
1,295.0000
Net Income Common Stockholders
-2,794.0000
-15,017.0000
-122,956.0000
-74,749.0000
-63,910.0000
Diluted NI Available to Com Stockholders
-2,794.0000
-15,017.0000
-122,956.0000
-74,749.0000
-63,910.0000
Basic EPS
-0.00
-0.02
-0.06
-0.24
-0.34
Diluted EPS
-0.00
-0.02
-0.06
-0.24
-0.34
Basic Average Shares
674,611.8500
674,388.0000
2,098,613.0000
311,954.2000
188,831.6000
Diluted Average Shares
674,611.8500
674,388.0000
2,098,613.0000
311,954.2000
189,895.0000
Rent Expense Supplemental
--
--
--
533.0000
3,274.0000
Total Expenses
187,154.0000
178,138.0000
174,376.0000
269,028.0000
314,714.0000
Net Income from Continuing & Discontinued Operation
-2,794.0000
-15,017.0000
-122,956.0000
-74,749.0000
-63,910.0000
Normalized Income
-44,889.6400
-57,112.6400
-115,017.0400
-62,415.7200
-63,889.4800
Interest Income
--
2,385.0000
2,466.0000
--
--
Interest Expense
20,747.0000
21,600.0000
16,844.0000
26,516.0000
37,130.0000
Net Interest Income
-36,812.0000
-37,665.0000
-30,225.0000
-26,516.0000
-37,130.0000
EBIT
26,986.0000
16,425.0000
-105,683.0000
-45,413.0000
-25,297.0000
EBITDA
36,709.0000
26,281.0000
-95,598.0000
-35,229.0000
-15,294.0000
Reconciled Cost of Revenue
153,489.0000
137,960.0000
124,708.0000
219,672.0000
265,826.0000
Reconciled Depreciation
9,723.0000
9,856.0000
10,085.0000
10,184.0000
10,003.0000
Net Income from Continuing Operation Net Minority Interest
-2,794.0000
-15,017.0000
-122,956.0000
-74,749.0000
-63,910.0000
Total Unusual Items Excluding Goodwill
55,389.0000
55,389.0000
-10,446.0000
-16,228.0000
-27.0000
Total Unusual Items
55,389.0000
55,389.0000
-10,446.0000
-16,228.0000
-27.0000
Normalized EBITDA
-18,680.0000
-29,108.0000
-85,152.0000
-19,001.0000
-15,267.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
13,293.3600
13,293.3600
-2,507.0400
-3,894.7200
-6.4800
6/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5178.KL Ingenieur Gudang Berhad
0.0450
+12.50%
5042.KL TSR Capital Berhad
0.2600
0.00%
5190.KL Benalec Holdings Berhad
0.1150
+4.55%
5293.KL AME Elite Consortium Berhad
1.7700
-1.67%
0109.KL SC Estate Builder Berhad
0.0150
+50.00%
8591.KL Crest Builder Holdings Berhad
0.6000
-0.83%
0226.KL Aneka Jaringan Holdings Berhad
0.1500
0.00%
0162.KL Widad Group Berhad
0.0450
0.00%
0241.KL Taghill Holdings Berhad
0.1150
0.00%
7139.KL Niche Capital Emas Holdings Berhad
0.1650
0.00%