2,584.00
+69.00
+(2.74%)
As of 3:05:17 PM GMT+9. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
21,821,000
21,821,000
8,292,000
4,035,982
3,278,924
Operating Expense
-4,194,000
-4,194,000
-2,700,000
1,035,799
1,511,216
Operating Income
26,015,000
26,015,000
10,992,000
3,000,183
1,767,708
Net Non Operating Interest Income Expense
-32,000
-32,000
-75,000
-86,808
-86,343
Pretax Income
25,985,000
25,985,000
10,919,000
2,913,377
1,681,366
Tax Provision
7,879,000
7,879,000
3,345,000
892,038
508,052
Net Income Common Stockholders
18,106,000
18,106,000
7,574,000
2,021,338
1,173,314
Diluted NI Available to Com Stockholders
18,106,000
18,106,000
7,574,000
2,021,338
1,173,314
Basic EPS
544.67
--
262.37
74.52
37.40
Diluted EPS
510.65
--
243.93
68.48
37.40
Basic Average Shares
33,242.85
--
28,869.46
27,123.63
31,375
Diluted Average Shares
35,456.77
--
31,049.89
29,518.31
31,375
Total Operating Income as Reported
26,017,000
26,017,000
10,994,000
3,000,184
1,767,709
Total Expenses
-4,194,000
-4,194,000
-2,700,000
1,035,799
1,511,216
Net Income from Continuing & Discontinued Operation
18,106,000
18,106,000
7,574,000
2,021,338
1,173,314
Normalized Income
18,106,000
18,106,000
7,574,000
2,021,338
1,173,314
Interest Income
225,000
225,000
6,000
2,523
1,009
Interest Expense
257,000
257,000
81,000
89,331
87,352
Net Interest Income
-32,000
-32,000
-75,000
-86,808
-86,343
EBIT
26,242,000
26,242,000
11,000,000
3,002,708
1,768,718
EBITDA
26,447,000
26,447,000
11,185,000
3,188,493
1,952,629
Reconciled Depreciation
205,000
205,000
185,000
185,785
183,911
Net Income from Continuing Operation Net Minority Interest
18,106,000
18,106,000
7,574,000
2,021,338
1,173,314
Normalized EBITDA
26,447,000
26,447,000
11,185,000
3,188,493
1,952,629
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 9/20/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0HZD.IL Wendel
84.08
+1.69%
319A.T NEXT GENERATION TECHNOLOGY GROU
4,825.00
-1.03%
OCI.L Oakley Capital Investments Ord
449.00
-0.44%
ICGT.L ICG Enterprise Trust Ord
1,178.00
+1.38%
PHLL.L Petershill Partners Ord
210.00
+1.69%
3IN.L 3i Infrastructure plc
320.00
+0.63%
HGT.L HgCapital Trust plc
488.00
+2.09%
JGGI.L JPMorgan Global Growth & Income Ord
512.00
-0.19%
ARES Ares Management Corporation
141.32
+2.12%
BN Brookfield Corporation
49.34
+0.43%