Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0060
0.0000
(0.00%)
At close: 4:50:16 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
344,277
344,277
234,501
140,370
92,068
Cost of Revenue
318,798
318,798
216,129
130,144
82,738
Gross Profit
25,479
25,479
18,372
10,226
9,330
Operating Expense
20,246
20,246
16,458
8,163
5,365
Operating Income
5,233
5,233
1,914
2,063
3,965
Net Non Operating Interest Income Expense
-5,100
-5,100
-4,070
-1,710
-73
Pretax Income
-1,107
-1,107
-10,814
9,503
9,089
Tax Provision
1,137
1,137
917
749
473
Net Income Common Stockholders
-1,879
-1,879
-13,160
7,054
7,270
Diluted NI Available to Com Stockholders
-1,879
-1,879
-13,160
7,054
7,270
Basic EPS
-0.00
--
-0.00
0.00
0.00
Diluted EPS
-0.00
--
-0.00
0.00
0.00
Basic Average Shares
25,572,913.7160
--
25,334,099.9020
24,296,921.4630
24,296,921.4630
Diluted Average Shares
25,572,913.7160
--
25,334,099.9020
24,296,921.4630
24,296,921.4630
Rent Expense Supplemental
--
--
--
16
32
Total Expenses
339,044
339,044
232,587
138,307
88,103
Net Income from Continuing & Discontinued Operation
-1,879
-1,879
-13,160
7,054
7,270
Normalized Income
-2,398.5800
-2,398.5800
-13,213.9500
4,748.2795
6,024.3818
Interest Income
114
114
74
34
311
Interest Expense
5,214
5,214
4,144
1,737
380
Net Interest Income
-5,100
-5,100
-4,070
-1,710
-73
EBIT
4,107
4,107
-6,670
11,240
9,469
EBITDA
9,155
9,155
-2,691
13,828
11,873
Reconciled Cost of Revenue
318,798
318,798
216,129
130,144
82,738
Reconciled Depreciation
5,048
5,048
3,979
2,588
2,404
Net Income from Continuing Operation Net Minority Interest
-1,879
-1,879
-13,160
7,054
7,270
Total Unusual Items Excluding Goodwill
626
626
65
2,503
1,314
Total Unusual Items
626
626
65
2,503
1,314
Normalized EBITDA
8,529
8,529
-2,756
11,325
10,559
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
106.4200
106.4200
11.0500
197.2795
68.3818
12/31/2020 - 11/27/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade