0.5450
+0.0100
+(1.87%)
At close: January 17 at 4:50:06 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,758,642.8250
1,829,630.8250
1,723,857.3910
1,365,756.9840
1,096,331.0570
Cost of Revenue
1,217,064.3730
1,304,198.3730
1,240,018.0540
920,986.9180
752,629.8950
Gross Profit
541,578.4520
525,432.4520
483,839.3370
444,770.0660
343,701.1620
Operating Expense
250,802.7500
218,848.7500
211,621.1540
206,579.2670
177,762.6870
Operating Income
290,775.7020
306,583.7020
272,218.1830
238,190.7990
165,938.4750
Net Non Operating Interest Income Expense
-62,206.3320
-66,642.3320
-59,521.3150
-61,490.1800
-67,536.3490
Pretax Income
395,702.1870
239,788.1870
216,927.2470
176,807.7470
123,036.9360
Tax Provision
109,131.8520
80,364.8520
79,412.7320
61,886.1950
56,301.7190
Net Income Common Stockholders
248,054.4250
119,545.4250
107,135.3520
80,568.4440
33,073.6800
Diluted NI Available to Com Stockholders
248,054.4250
119,545.4250
107,135.3520
80,568.4440
33,073.6800
Basic EPS
0.16
0.08
0.07
0.05
0.02
Diluted EPS
0.16
0.08
0.07
0.05
0.02
Basic Average Shares
1,543,700.3220
1,542,776.3220
1,558,501.1760
1,561,509.3670
1,536,788.9950
Diluted Average Shares
1,543,700.3220
1,542,776.3220
1,558,501.1760
1,561,607.3370
1,536,788.9950
Total Operating Income as Reported
--
305,925.4670
276,366.0760
238,164.4740
190,486.6090
Rent Expense Supplemental
--
216.9100
118.9530
62.1210
203.5520
Total Expenses
1,467,867.1230
1,523,047.1230
1,451,639.2080
1,127,566.1850
930,392.5820
Net Income from Continuing & Discontinued Operation
269,486.1490
140,977.1490
128,538.9350
95,618.9800
43,740.5450
Normalized Income
264,851.8475
141,414.7770
125,909.5028
95,636.0907
43,335.7751
Interest Expense
67,388.3320
66,642.3320
59,521.3150
61,490.1800
67,536.3490
Net Interest Income
-62,206.3320
-66,642.3320
-59,521.3150
-61,490.1800
-67,536.3490
EBIT
463,090.5190
306,430.5190
276,448.5620
238,297.9270
190,573.2850
EBITDA
463,090.5190
348,759.9110
317,094.9870
278,309.9750
227,551.4350
Reconciled Cost of Revenue
1,217,064.3730
1,304,198.3730
1,240,018.0540
920,986.9180
752,629.8950
Reconciled Depreciation
--
42,329.3920
40,646.4250
40,012.0480
36,978.1500
Net Income from Continuing Operation Net Minority Interest
264,375.1490
140,977.1490
128,538.9350
95,618.9800
43,740.5450
Total Unusual Items Excluding Goodwill
-658.2350
-658.2350
4,147.8930
-26.3250
532.5920
Total Unusual Items
-658.2350
-658.2350
4,147.8930
-26.3250
532.5920
Normalized EBITDA
463,748.7540
349,418.1460
312,947.0940
278,336.3000
227,018.8430
Tax Rate for Calcs
0.0003
0.0003
0.0004
0.0004
0.0002
Tax Effect of Unusual Items
-181.5365
-220.6070
1,518.4608
-9.2143
127.8221
12/31/2020 - 1/30/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3174.KL Land & General Berhad
0.1150
+4.55%
5053.KL OSK Holdings Berhad
1.6900
+1.20%
1724.KL Paramount Corporation Berhad
1.0400
0.00%
5200.KL UOA Development Bhd
1.7200
0.00%
5249.KL IOI Properties Group Berhad
2.1600
0.00%
8583.KL Mah Sing Group Berhad
1.4000
-2.10%
8664.KL S P Setia Berhad
1.3400
+2.29%