0.5800
0.0000
(0.00%)
As of April 18 at 4:56:49 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,944,134
1,944,134
1,255,216
896,809
1,003,670
Cost of Revenue
1,882,481
1,882,481
1,235,299
712,599
832,513
Gross Profit
61,653
61,653
19,917
184,210
171,157
Operating Expense
--
--
174,876
158,220
199,377
Operating Income
61,653
61,653
19,917
25,990
-28,220
Net Non Operating Interest Income Expense
-5,192
-5,192
-16,207
-338
-11,758
Pretax Income
175,097
175,097
66,575
24,310
15,900
Tax Provision
38,767
38,767
30,168
18,590
13,401
Net Income Common Stockholders
72,957
72,957
-7,982
-17,880
-3,416
Diluted NI Available to Com Stockholders
72,957
72,957
-7,982
-17,880
-3,416
Basic EPS
0.10
--
-0.01
-0.03
-0.01
Diluted EPS
0.10
--
-0.01
-0.03
-0.01
Basic Average Shares
726,867
--
725,636.3640
648,799
497,127.4600
Diluted Average Shares
759,228
--
725,636.3640
648,799
497,127.4600
Total Operating Income as Reported
61,653
61,653
19,917
25,848
43,953
Rent Expense Supplemental
--
--
36,149
37,818
--
Total Expenses
1,882,481
1,882,481
1,235,299
870,819
1,031,890
Net Income from Continuing & Discontinued Operation
72,957
72,957
-7,982
-17,880
-3,416
Normalized Income
72,957
72,957
-7,982
-17,772.0800
-28,673.0800
Interest Income
18,061
18,061
11,260
19,422
8,178
Interest Expense
23,253
23,253
27,467
19,760
19,936
Net Interest Income
-5,192
-5,192
-16,207
-338
-11,758
EBIT
198,350
198,350
94,042
44,070
35,836
EBITDA
271,063
271,063
169,626
117,095
111,347
Reconciled Cost of Revenue
1,882,481
1,882,481
1,235,299
712,599
832,513
Reconciled Depreciation
72,713
72,713
75,584
73,025
75,511
Net Income from Continuing Operation Net Minority Interest
72,957
72,957
-7,982
-17,880
-3,416
Total Unusual Items Excluding Goodwill
--
--
-64,221
-142
33,233
Total Unusual Items
--
--
-64,221
-142
33,233
Normalized EBITDA
271,063
271,063
169,626
117,237
78,114
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
-34.0800
7,975.9200
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade