1,474.00
+26.00
+(1.80%)
As of 2:00:43 PM GMT+9. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
Total Revenue
5,034,954
5,034,954
4,223,373
3,584,748
Cost of Revenue
1,617,236
1,617,236
1,224,012
950,703
Gross Profit
3,417,718
3,417,718
2,999,361
2,634,045
Operating Expense
2,897,734
2,897,734
2,670,790
2,042,333
Operating Income
519,984
519,984
328,571
591,712
Net Non Operating Interest Income Expense
-15,917
-15,917
-940
-1,388
Pretax Income
500,942
500,942
325,525
602,051
Tax Provision
165,511
165,511
87,916
163,421
Net Income Common Stockholders
335,431
335,431
237,608
438,629
Diluted NI Available to Com Stockholders
335,431
335,431
237,608
438,629
Basic EPS
39.59
--
29.33
48.20
Diluted EPS
39.59
--
29.33
48.20
Basic Average Shares
8,471.67
--
8,100
9,100
Diluted Average Shares
9,593.20
--
8,100
9,100
Total Operating Income as Reported
519,983
519,983
328,570
591,711
Total Expenses
4,514,970
4,514,970
3,894,802
2,993,036
Net Income from Continuing & Discontinued Operation
335,431
335,431
237,608
438,629
Normalized Income
335,536.80
335,536.80
239,785.37
426,471.53
Interest Expense
524
524
940
1,388
Net Interest Income
-15,917
-15,917
-940
-1,388
EBIT
501,466
501,466
326,465
603,439
EBITDA
533,378
533,378
358,615
622,761
Reconciled Cost of Revenue
1,617,236
1,617,236
1,224,012
950,703
Reconciled Depreciation
31,912
31,912
32,150
19,322
Net Income from Continuing Operation Net Minority Interest
335,431
335,431
237,608
438,629
Total Unusual Items Excluding Goodwill
-158
-158
-2,983
16,687
Total Unusual Items
-158
-158
-2,983
16,687
Normalized EBITDA
533,536
533,536
361,598
606,074
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-52.20
-52.20
-805.63
4,529.53
3/31/2022 - 12/22/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DWG.AX DATAWORKS FPO [DWG]
0.1900
+8.57%
RTH.AX RAS Technology Holdings Limited
0.7800
0.00%
RKNEF Optiva Inc.
1.3800
0.00%
PCIP.L PCI-PAL PLC
46.00
0.00%
TENEO.ST Teneo AI AB (publ)
0.7060
-0.42%
4374.T Robot Payment Inc.
1,958.00
+1.56%
4475.T Hennge K.K.
1,604.00
+1.45%
MAPS.CO Mapspeople A/S
0.8700
-5.23%
QOR.AX Qoria Limited
0.3400
-1.45%
GTK.NZ Gentrack Group Limited
10.60
+0.57%