Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.7400
0.0000
(0.00%)
At close: February 20 at 3:15:48 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,656,075
1,596,933
1,291,270
930,053
1,016,417
Cost of Revenue
710,365
712,962
594,614
499,594
539,967
Gross Profit
945,710
883,971
696,656
430,459
476,450
Operating Expense
255,086
195,194
148,278
169,398
177,042
Operating Income
690,624
688,777
548,378
261,061
299,408
Net Non Operating Interest Income Expense
-130,880
-138,989
-124,786
-123,298
-139,675
Pretax Income
746,012
614,327
421,139
351,405
147,663
Tax Provision
122,646
113,411
93,153
112,080
48,868
Net Income Common Stockholders
419,974
311,911
159,114
161,845
9,250
Average Dilution Earnings
--
--
--
1,101
1,589
Diluted NI Available to Com Stockholders
419,974
311,911
159,114
162,946
10,839
Basic EPS
0.31
0.23
0.12
0.12
0.01
Diluted EPS
0.31
0.23
0.12
0.12
0.01
Basic Average Shares
1,335,604.2500
1,349,684
1,352,331
1,335,816
1,285,476.4810
Diluted Average Shares
1,335,604.2500
1,349,684
1,352,331
1,395,289.5000
1,371,101.4600
Total Operating Income as Reported
732,692
730,845
478,280
469,758
315,175
Rent Expense Supplemental
--
37,457
36,365
36,607
36,709
Total Expenses
965,451
908,156
742,892
668,992
717,009
Net Income from Continuing & Discontinued Operation
419,974
311,911
159,114
161,845
9,250
Normalized Income
434,031.2621
325,628.3034
183,334.1188
23,480.6400
5,047.0900
Interest Income
54,089
57,468
38,379
34,226
26,286
Interest Expense
184,969
196,457
163,165
157,524
165,961
Net Interest Income
-130,880
-138,989
-124,786
-123,298
-139,675
EBIT
930,981
810,784
584,304
508,929
313,624
EBITDA
930,981
822,224
595,287
523,267
329,531
Reconciled Cost of Revenue
710,365
712,962
594,614
499,594
539,967
Reconciled Depreciation
--
11,440
10,983
14,338
15,907
Net Income from Continuing Operation Net Minority Interest
419,974
311,911
159,114
161,845
9,250
Total Unusual Items Excluding Goodwill
-16,823
-16,823
-31,099
203,477
6,273
Total Unusual Items
-16,823
-16,823
-31,099
203,477
6,273
Normalized EBITDA
947,804
839,047
626,386
319,790
323,258
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-2,765.7379
-3,105.6966
-6,878.8812
65,112.6400
2,070.0900
12/31/2020 - 5/9/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade