Tokyo - Delayed Quote JPY
Shinhokoku Material Corp. (5542.T)
689.00
+2.00
+(0.29%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,209,236
6,209,236
6,483,988
6,361,342
4,661,268
Cost of Revenue
4,748,735
4,748,735
5,064,648
4,941,738
3,638,372
Gross Profit
1,460,501
1,460,501
1,419,339
1,419,603
1,022,895
Operating Expense
815,909
815,909
791,128
782,048
640,868
Operating Income
644,592
644,592
628,211
637,555
382,027
Net Non Operating Interest Income Expense
-6,480
-6,480
-6,959
-20,035
-7,117
Pretax Income
768,340
768,340
632,718
652,325
434,292
Tax Provision
191,923
191,923
156,674
160,479
111,557
Net Income Common Stockholders
576,417
576,417
476,044
491,846
322,735
Diluted NI Available to Com Stockholders
576,417
576,417
476,044
491,846
322,735
Basic EPS
85.69
--
70.76
73.11
48.25
Diluted EPS
85.69
--
70.76
73.11
48.25
Basic Average Shares
6,726.77
--
6,727.59
6,727.35
6,688.98
Diluted Average Shares
6,726.98
--
6,727.59
6,727.35
6,688.98
Total Operating Income as Reported
644,592
644,592
628,211
637,555
382,027
Rent Expense Supplemental
31,639
31,639
31,639
31,639
31,877
Total Expenses
5,564,644
5,564,644
5,855,776
5,723,786
4,279,240
Net Income from Continuing & Discontinued Operation
576,417
576,417
476,044
491,846
322,735
Normalized Income
491,715
491,715
483,755.76
484,848.88
317,566.69
Interest Expense
6,480
6,480
6,959
7,035
7,117
Net Interest Income
-6,480
-6,480
-6,959
-20,035
-7,117
EBIT
774,820
774,820
639,677
659,360
441,409
EBITDA
965,422
965,422
819,865
833,211
602,106
Reconciled Cost of Revenue
4,748,735
4,748,735
5,064,648
4,941,738
3,638,372
Reconciled Depreciation
190,602
190,602
180,188
173,851
160,697
Net Income from Continuing Operation Net Minority Interest
576,417
576,417
476,044
491,846
322,735
Total Unusual Items Excluding Goodwill
112,936
112,936
-10,255
9,280
6,956
Total Unusual Items
112,936
112,936
-10,255
9,280
6,956
Normalized EBITDA
852,486
852,486
830,120
823,931
595,150
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
28,234
28,234
-2,543.24
2,282.88
1,787.69
12/31/2021 - 1/26/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade