Tokyo - Delayed Quote JPY
MIGALO HOLDINGS Inc. (5535.T)
2,120.00
+22.00
+(1.05%)
At close: May 2 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
42,672,075
42,672,075
37,259,570
35,186,178
27,523,846
Cost of Revenue
35,593,574
35,593,574
30,258,628
29,555,497
22,183,108
Gross Profit
7,078,501
7,078,501
7,000,942
5,630,680
5,340,737
Operating Expense
4,578,318
4,578,318
4,080,947
3,421,965
3,247,670
Operating Income
2,500,183
2,500,183
2,919,995
2,208,715
2,093,067
Net Non Operating Interest Income Expense
-321,885
-321,885
-279,799
-234,156
-219,051
Pretax Income
1,910,407
1,910,407
2,518,586
1,934,632
1,790,776
Tax Provision
787,411
787,411
925,793
710,188
620,684
Net Income Common Stockholders
1,112,993
1,112,993
1,576,600
1,217,053
1,170,092
Diluted NI Available to Com Stockholders
1,112,993
1,112,993
1,576,600
1,217,053
1,170,092
Basic EPS
76.50
--
107.96
83.41
80.86
Diluted EPS
76.34
--
107.42
82.85
80.21
Basic Average Shares
14,587.38
--
14,603.69
14,591.43
14,470.48
Diluted Average Shares
14,587.38
--
14,603.69
14,591.43
14,470.48
Total Operating Income as Reported
2,500,182
2,500,182
2,919,994
2,208,715
2,093,066
Total Expenses
40,171,892
40,171,892
34,339,575
32,977,462
25,430,778
Net Income from Continuing & Discontinued Operation
1,112,993
1,112,993
1,576,600
1,217,053
1,170,092
Normalized Income
1,210,595.82
1,210,595.82
1,608,199.37
1,206,912.97
1,170,092
Interest Income
119
119
225
61
81
Interest Expense
322,004
322,004
280,024
234,217
219,132
Net Interest Income
-321,885
-321,885
-279,799
-234,156
-219,051
EBIT
2,232,411
2,232,411
2,798,610
2,168,849
2,009,908
EBITDA
2,337,620
2,337,620
2,897,378
2,264,992
2,066,155
Reconciled Cost of Revenue
35,593,574
35,593,574
30,258,628
29,555,497
22,183,108
Reconciled Depreciation
105,209
105,209
98,768
96,143
56,247
Net Income from Continuing Operation Net Minority Interest
1,112,993
1,112,993
1,576,600
1,217,053
1,170,092
Total Unusual Items Excluding Goodwill
-127,087
-127,087
-49,999
16,019
--
Total Unusual Items
-127,087
-127,087
-49,999
16,019
--
Normalized EBITDA
2,464,707
2,464,707
2,947,377
2,248,973
2,066,155
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-29,484.18
-29,484.18
-18,399.63
5,878.97
--
3/31/2021 - 12/22/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade