999.00
0.00
(0.00%)
At close: 3:24:31 PM GMT+9
Breakdown
TTM
11/30/2023
11/30/2022
11/30/2021
11/30/2020
Total Revenue
37,327,173.00
36,965,282.00
38,795,887.00
29,543,914.00
26,463,156.00
Cost of Revenue
31,195,910.00
30,577,719.00
31,924,024.00
24,137,229.00
22,127,201.00
Gross Profit
6,131,262.00
6,387,562.00
6,871,862.00
5,406,684.00
4,335,955.00
Operating Expense
5,172,138.00
5,062,603.00
4,512,843.00
3,718,366.00
3,292,199.00
Operating Income
959,124.00
1,324,959.00
2,359,019.00
1,688,318.00
1,043,756.00
Net Non Operating Interest Income Expense
-453,561.00
-414,625.00
-233,241.00
-167,585.00
-172,058.00
Pretax Income
585,029.00
1,148,952.00
2,200,220.00
1,651,269.00
823,153.00
Tax Provision
301,030.00
487,284.00
807,308.00
616,390.00
308,538.00
Net Income Common Stockholders
283,997.00
661,667.00
1,392,912.00
1,034,878.00
514,615.00
Diluted NI Available to Com Stockholders
283,997.00
661,667.00
1,392,912.00
1,034,878.00
514,615.00
Basic EPS
68.27
160.09
390.85
296.36
126.31
Diluted EPS
67.40
156.31
390.85
296.36
126.31
Basic Average Shares
4,124.00
4,133.00
3,563.82
3,491.96
4,074.15
Diluted Average Shares
4,181.58
4,233.04
3,563.82
3,491.96
4,074.15
Total Operating Income as Reported
959,122.00
1,324,958.00
2,359,019.00
1,688,317.00
1,043,756.00
Total Expenses
36,368,048.00
35,640,322.00
36,436,867.00
27,855,595.00
25,419,400.00
Net Income from Continuing & Discontinued Operation
283,997.00
661,667.00
1,392,912.00
1,034,878.00
514,615.00
Normalized Income
295,212.87
592,311.22
1,393,973.88
998,411.58
568,741.44
Interest Income
770.00
156.00
344.00
834.00
960.00
Interest Expense
355,319.00
315,769.00
225,371.00
168,419.00
173,018.00
Net Interest Income
-453,561.00
-414,625.00
-233,241.00
-167,585.00
-172,058.00
EBIT
940,348.00
1,464,721.00
2,425,591.00
1,819,688.00
996,171.00
EBITDA
1,225,041.00
1,748,561.00
2,706,649.00
2,102,006.00
1,245,181.00
Reconciled Cost of Revenue
31,195,910.00
30,577,719.00
31,924,024.00
24,137,229.00
22,127,201.00
Reconciled Depreciation
284,693.00
283,840.00
281,058.00
282,318.00
249,010.00
Net Income from Continuing Operation Net Minority Interest
283,997.00
661,667.00
1,392,912.00
1,034,878.00
514,615.00
Total Unusual Items Excluding Goodwill
-14,604.00
90,307.00
-1,677.00
58,188.00
-86,578.00
Total Unusual Items
-14,604.00
90,307.00
-1,677.00
58,188.00
-86,578.00
Normalized EBITDA
1,239,645.00
1,658,254.00
2,708,326.00
2,043,818.00
1,331,759.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,388.13
20,951.22
-615.12
21,721.58
-32,451.56
11/30/2020 - 12/13/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade