Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.0100
0.0000
(0.00%)
At close: 4:50:07 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
541,368
503,759
363,432
128,730
172,092
Cost of Revenue
--
216,021
186,506
87,411
108,046
Gross Profit
--
287,738
176,926
41,319
64,046
Operating Expense
--
219,319
205,154
144,617
199,093
Operating Income
81,204
68,419
-28,228
-103,298
-135,047
Net Non Operating Interest Income Expense
--
-12,815
-5,813
-1,032
2,115
Pretax Income
50,764
37,943
-38,541
-126,474
-137,861
Tax Provision
21,044
17,487
6,196
-23,426
-29,171
Net Income Common Stockholders
23,099
16,020
-40,710
-91,752
-96,808
Diluted NI Available to Com Stockholders
23,099
16,020
-40,710
-91,752
-96,808
Basic EPS
0.05
0.04
-0.09
-0.21
-0.22
Diluted EPS
0.05
0.04
-0.09
-0.21
-0.22
Basic Average Shares
440,000
440,000
440,000
440,000
440,000
Diluted Average Shares
440,000
440,000
440,000
440,000
440,000
Total Operating Income as Reported
--
--
--
--
-135,047
Rent Expense Supplemental
--
--
43
116
--
Total Expenses
--
435,340
391,660
232,028
307,139
Net Income from Continuing & Discontinued Operation
23,099
16,020
-40,710
-91,752
-96,808
Normalized Income
23,099
16,020
-40,710
-91,752
-96,808
Interest Income
1,292
659
282
1,407
5,661
Interest Expense
15,134
13,474
6,095
2,439
3,546
Net Interest Income
--
-12,815
-5,813
-1,032
2,115
EBIT
65,898
51,417
-32,446
-124,035
-134,315
EBITDA
65,898
97,294
16,630
-69,359
-74,475
Reconciled Cost of Revenue
--
216,021
186,506
87,411
108,046
Reconciled Depreciation
--
45,877
49,076
54,676
59,840
Net Income from Continuing Operation Net Minority Interest
23,099
16,020
-40,710
-91,752
-96,808
Normalized EBITDA
65,898
97,294
16,630
-69,359
-74,475
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade