Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
9.80
-0.60
(-5.77%)
As of 8:05:59 AM GMT+1. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
753,727
717,684
683,074
650,308
540,782
Cost of Revenue
603,601
585,133
569,112
532,443
431,321
Gross Profit
150,126
132,551
113,962
117,865
109,461
Operating Expense
96,452
90,245
86,807
90,834
80,434
Operating Income
53,674
42,306
27,155
27,031
29,027
Net Non Operating Interest Income Expense
-57,644
-60,040
-39,555
-15,555
-15,770
Other Income Expense
-12,641
4,666
9,291
1,673
17,606
Pretax Income
-16,611
-13,068
-3,109
13,149
30,863
Tax Provision
799
36,176
1,098
5,788
9,387
Net Income Common Stockholders
-17,410
-49,244
-4,207
7,361
21,476
Diluted NI Available to Com Stockholders
-17,410
-49,244
-4,207
7,361
21,476
Basic EPS
-0.88
-2.51
-0.22
0.38
1.13
Diluted EPS
-0.88
-2.51
-0.22
0.38
1.11
Basic Average Shares
19,720.10
19,601.20
19,340.25
19,119.73
19,023.15
Diluted Average Shares
19,720.10
19,601.20
19,340.25
19,559.65
19,387.56
Total Operating Income as Reported
35,863
46,120
36,446
28,704
46,633
Total Expenses
700,053
675,378
655,919
623,277
511,755
Net Income from Continuing & Discontinued Operation
-17,410
-49,244
-4,207
7,361
21,476
Normalized Income
-7,423.61
-52,930.14
-11,546.89
6,039.33
9,222.22
Interest Expense
57,644
60,040
39,555
15,555
15,770
Net Interest Income
-57,644
-60,040
-39,555
-15,555
-15,770
EBIT
41,033
46,972
36,446
28,704
46,633
EBITDA
51,670
58,591
48,890
41,590
57,777
Reconciled Cost of Revenue
603,601
585,133
569,112
532,443
431,321
Reconciled Depreciation
10,637
11,619
12,444
12,886
11,144
Net Income from Continuing Operation Net Minority Interest
-17,410
-49,244
-4,207
7,361
21,476
Total Unusual Items Excluding Goodwill
-12,641
4,666
9,291
1,673
17,606
Total Unusual Items
-12,641
4,666
9,291
1,673
17,606
Normalized EBITDA
64,311
53,925
39,599
39,917
40,171
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,654.61
979.86
1,951.11
351.33
5,352.22
3/31/2021 - 2/24/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade