123.50
+1.00
+(0.82%)
At close: January 22 at 1:30:26 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,750,437.00
6,249,393.00
6,098,078.00
6,601,378.00
7,268,092.00
Cost of Revenue
3,172,754.00
3,033,283.00
2,811,125.00
3,285,751.00
3,529,205.00
Gross Profit
3,577,683.00
3,216,110.00
3,286,953.00
3,315,627.00
3,738,887.00
Operating Expense
2,349,988.00
2,187,234.00
2,292,284.00
2,225,149.00
2,630,510.00
Operating Income
1,227,695.00
1,028,876.00
994,669.00
1,090,478.00
1,108,377.00
Net Non Operating Interest Income Expense
140,280.00
125,583.00
59,427.00
37,850.00
37,384.00
Pretax Income
1,474,025.00
1,132,541.00
1,107,711.00
1,108,942.00
1,245,218.00
Tax Provision
268,138.00
237,660.00
226,004.00
235,613.00
247,951.00
Net Income Common Stockholders
1,118,618.00
859,826.00
836,417.00
829,934.00
943,767.00
Diluted NI Available to Com Stockholders
1,118,618.00
859,826.00
836,417.00
829,934.00
943,767.00
Basic EPS
7.92
7.09
6.90
6.84
7.76
Diluted EPS
7.90
7.06
6.85
6.80
7.72
Basic Average Shares
139,958.94
121,219.00
121,306.00
121,341.00
121,610.00
Diluted Average Shares
140,311.85
121,723.00
122,102.00
121,988.00
122,307.00
Total Expenses
5,522,742.00
5,220,517.00
5,103,409.00
5,510,900.00
6,159,715.00
Net Income from Continuing & Discontinued Operation
1,118,618.00
859,826.00
836,417.00
829,934.00
943,767.00
Normalized Income
1,172,406.68
902,505.34
846,685.04
858,932.56
944,455.75
Interest Income
141,479.00
127,169.00
60,447.00
38,794.00
39,284.00
Interest Expense
1,199.00
1,586.00
1,020.00
944.00
1,900.00
Net Interest Income
140,280.00
125,583.00
59,427.00
37,850.00
37,384.00
EBIT
1,475,224.00
1,134,127.00
1,108,731.00
1,109,886.00
1,247,118.00
EBITDA
1,575,041.00
1,240,394.00
1,194,796.00
1,209,076.00
1,365,071.00
Reconciled Cost of Revenue
3,172,754.00
3,033,283.00
2,811,125.00
3,285,751.00
3,529,205.00
Reconciled Depreciation
99,817.00
106,267.00
86,065.00
99,190.00
117,953.00
Net Income from Continuing Operation Net Minority Interest
1,118,618.00
859,826.00
836,417.00
829,934.00
943,767.00
Total Unusual Items Excluding Goodwill
-65,749.00
-54,014.00
-12,900.00
-36,822.00
-860.00
Total Unusual Items
-65,749.00
-54,014.00
-12,900.00
-36,822.00
-860.00
Normalized EBITDA
1,640,790.00
1,294,408.00
1,207,696.00
1,245,898.00
1,365,931.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-11,960.32
-11,334.66
-2,631.96
-7,823.44
-171.25
12/31/2020 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6180.TWO Gamania Digital Entertainment Co., Ltd.
76.00
-0.13%
3083.TWO Chinese Gamer International Corporation
42.40
-0.24%
3546.TWO USERJOY Technology Co.,Ltd.
75.20
-0.13%
6111.TWO Softstar Entertainment Inc.
58.00
-1.19%
7584.TWO Happytuk Co., Ltd.
74.60
0.00%
3086.TWO Wayi International Digital Entertainment Co., Ltd.
182.00
-0.55%
4994.TW X-Legend Entertainment Co., Ltd.
99.90
+0.81%
4946.TWO Cayenne Entertainment Technology Co., Ltd.
38.70
-0.13%
6482.TWO Fun Yours Technology Co.,Ltd.
50.40
+0.80%
6542.TWO Gamesparcs Co.,Ltd.
58.50
-2.50%