3,396.00
+26.00
+(0.77%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
271,310,000.00
271,310,000.00
273,416,000.00
224,218,000.00
161,138,000.00
Cost of Revenue
217,813,000.00
217,813,000.00
226,703,000.00
172,488,000.00
129,217,000.00
Gross Profit
53,497,000.00
53,497,000.00
46,712,000.00
51,729,000.00
31,920,000.00
Operating Expense
18,685,000.00
18,685,000.00
16,693,000.00
15,452,000.00
13,588,000.00
Operating Income
34,812,000.00
34,812,000.00
30,019,000.00
36,277,000.00
18,332,000.00
Net Non Operating Interest Income Expense
630,000.00
630,000.00
26,000.00
101,000.00
61,000.00
Pretax Income
38,358,000.00
38,358,000.00
34,260,000.00
38,241,000.00
20,509,000.00
Tax Provision
10,515,000.00
10,515,000.00
9,358,000.00
8,586,000.00
5,912,000.00
Net Income Common Stockholders
26,113,000.00
26,113,000.00
24,164,000.00
27,760,000.00
13,857,000.00
Diluted NI Available to Com Stockholders
26,113,000.00
26,113,000.00
24,164,000.00
27,760,000.00
13,857,000.00
Basic EPS
327.81
327.81
303.38
340.83
167.95
Diluted EPS
327.55
327.55
303.06
340.47
167.77
Basic Average Shares
79,658.95
79,660.00
79,651.00
81,450.00
82,510.00
Diluted Average Shares
79,722.18
79,722.18
79,733.39
81,534.35
82,595.22
Total Operating Income as Reported
34,811,000.00
34,811,000.00
30,019,000.00
36,276,000.00
18,332,000.00
Total Expenses
236,498,000.00
236,498,000.00
243,396,000.00
187,940,000.00
142,805,000.00
Net Income from Continuing & Discontinued Operation
26,113,000.00
26,113,000.00
24,164,000.00
27,760,000.00
13,857,000.00
Normalized Income
26,110,096.00
26,110,096.00
24,276,685.00
27,927,400.00
13,911,824.00
Interest Income
764,000.00
764,000.00
238,000.00
211,000.00
215,000.00
Interest Expense
134,000.00
134,000.00
212,000.00
110,000.00
154,000.00
Net Interest Income
630,000.00
630,000.00
26,000.00
101,000.00
61,000.00
EBIT
38,492,000.00
38,492,000.00
34,472,000.00
38,351,000.00
20,663,000.00
EBITDA
45,080,000.00
45,080,000.00
40,828,000.00
44,301,000.00
26,585,000.00
Reconciled Cost of Revenue
217,813,000.00
217,813,000.00
226,703,000.00
172,488,000.00
129,217,000.00
Reconciled Depreciation
6,588,000.00
6,588,000.00
6,356,000.00
5,950,000.00
5,922,000.00
Net Income from Continuing Operation Net Minority Interest
26,113,000.00
26,113,000.00
24,164,000.00
27,760,000.00
13,857,000.00
Total Unusual Items Excluding Goodwill
4,000.00
4,000.00
-155,000.00
-216,000.00
-77,000.00
Total Unusual Items
4,000.00
4,000.00
-155,000.00
-216,000.00
-77,000.00
Normalized EBITDA
45,076,000.00
45,076,000.00
40,983,000.00
44,517,000.00
26,662,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,096.00
1,096.00
-42,315.00
-48,600.00
-22,176.00
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5471.T Daido Steel Co., Ltd.
1,240.50
+1.02%
JSL.BO Jindal Stainless Limited
649.05
+1.83%
5444.T Yamato Kogyo Co., Ltd.
7,431.00
+0.55%
APLAPOLLO.BO APL Apollo Tubes Limited
1,476.40
-3.08%
600010.SS BAO STEEL
1.7800
-1.11%
KIO.JO Kumba Iron Ore Limited
37,868.00
+5.35%
APLAPOLLO.NS APL Apollo Tubes Limited
1,475.90
-3.03%
JINDALSTEL.NS Jindal Steel & Power Limited
840.05
-1.05%
EREGL.IS Eregli Demir ve Çelik Fabrikalari T.A.S.
22.92
0.00%
VK.PA Vallourec S.A.
18.15
+0.81%