0.0950
0.0000
(0.00%)
At close: January 31 at 11:13:56 AM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
89,691.3030
89,967.7070
86,192.3030
52,223.2110
59,730.9680
Cost of Revenue
24,939.3740
25,323.7650
23,470.3740
15,227.2260
17,498.6770
Gross Profit
64,751.9290
64,643.9420
62,721.9290
36,995.9850
42,232.2910
Operating Expense
59,631.4700
60,902.7480
57,041.4700
41,138.4620
43,977.4240
Operating Income
5,120.4590
3,741.1940
5,680.4590
-4,142.4770
-1,745.1330
Net Non Operating Interest Income Expense
-507.0940
-470.4380
-372.0940
-432.7110
-418.2020
Pretax Income
4,509.8670
2,675.9550
5,441.8670
-1,861.6870
1,415.8120
Tax Provision
-89.1380
-14.9510
67.8620
-4.6590
102.9990
Net Income Common Stockholders
3,452.0070
2,045.7340
4,203.0070
-1,839.8110
1,004.1780
Diluted NI Available to Com Stockholders
3,452.0070
2,045.7340
4,203.0070
-1,839.8110
1,004.1780
Basic EPS
0.01
--
0.02
-0.01
0.00
Diluted EPS
0.01
--
0.02
-0.01
0.00
Basic Average Shares
274,400.0000
--
274,400.0000
274,400.0000
274,400.0000
Diluted Average Shares
274,400.0000
--
274,400.0000
274,400.0000
274,400.0000
Rent Expense Supplemental
--
4,349.9100
3,798.7950
2,811.4580
3,122.2120
Total Expenses
84,570.8440
86,226.5130
80,511.8440
56,365.6880
61,476.1010
Net Income from Continuing & Discontinued Operation
3,452.0070
2,045.7340
4,203.0070
-1,839.8110
1,004.1780
Normalized Income
3,456.2998
2,251.8363
4,208.1145
-1,866.2896
1,048.7936
Interest Income
--
351.6660
163.1660
3.1270
10.9070
Interest Expense
670.2600
822.1040
535.2600
435.8380
429.1090
Net Interest Income
-507.0940
-470.4380
-372.0940
-432.7110
-418.2020
EBIT
5,180.1270
3,498.0590
5,977.1270
-1,425.8490
1,844.9210
EBITDA
14,483.3890
12,618.6200
15,137.3890
7,838.6880
12,619.9400
Reconciled Cost of Revenue
24,939.3740
25,323.7650
23,470.3740
15,227.2260
17,498.6770
Reconciled Depreciation
9,303.2620
9,120.5610
9,160.2620
9,264.5370
10,775.0190
Net Income from Continuing Operation Net Minority Interest
3,452.0070
2,045.7340
4,203.0070
-1,839.8110
1,004.1780
Total Unusual Items Excluding Goodwill
-5.1720
-248.3160
-5.1720
26.5450
-48.1160
Total Unusual Items
-5.1720
-248.3160
-5.1720
26.5450
-48.1160
Normalized EBITDA
14,488.5610
12,866.9360
15,142.5610
7,812.1430
12,668.0560
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0000
0.0001
Tax Effect of Unusual Items
-0.8792
-42.2137
-0.0645
0.0664
-3.5004
3/31/2021 - 3/21/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade