Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.3250
-0.0150
(-4.41%)
At close: February 28 at 10:28:41 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
41,934.4880
26,968.5290
24,908.4710
25,717.5450
Cost of Revenue
35,061.8830
21,113.9200
20,561.5250
22,683.6640
Gross Profit
6,872.6050
5,854.6090
4,346.9460
3,033.8810
Operating Expense
4,169.7570
3,450.8980
1,812.3600
1,404.2240
Operating Income
2,702.8480
2,403.7110
2,534.5860
1,629.6570
Net Non Operating Interest Income Expense
-875.7970
-834.0290
-293.3350
-234.8340
Pretax Income
2,957.6790
2,357.5180
2,321.5840
1,432.9360
Tax Provision
469
417
252
--
Net Income Common Stockholders
2,488.6790
1,940.5180
2,069.5840
1,432.9360
Diluted NI Available to Com Stockholders
2,488.6790
1,940.5180
2,069.5840
1,432.9360
Basic EPS
0.02
0.01
0.02
0.01
Diluted EPS
0.02
0.01
0.02
0.01
Basic Average Shares
136,000
136,000
136,000
136,000
Diluted Average Shares
136,000
136,000
136,000
136,000
Total Expenses
39,231.6400
24,564.8180
22,373.8850
24,087.8880
Net Income from Continuing & Discontinued Operation
2,488.6790
1,940.5180
2,069.5840
1,432.9360
Normalized Income
1,540.2413
1,294.8782
1,997.9709
1,395.6750
Interest Income
2.6070
2.1520
0.3760
0.4550
Interest Expense
878.4040
836.1810
293.7110
235.2890
Net Interest Income
-875.7970
-834.0290
-293.3350
-234.8340
EBIT
3,836.0830
3,193.6990
2,615.2950
1,668.2250
EBITDA
4,329.3980
3,655.7510
2,870.5550
1,929.0050
Reconciled Cost of Revenue
35,061.8830
21,113.9200
20,561.5250
22,683.6640
Reconciled Depreciation
493.3150
462.0520
255.2600
260.7800
Net Income from Continuing Operation Net Minority Interest
2,488.6790
1,940.5180
2,069.5840
1,432.9360
Total Unusual Items Excluding Goodwill
1,127.1740
784.3820
80.3330
37.2610
Total Unusual Items
1,127.1740
784.3820
80.3330
37.2610
Normalized EBITDA
3,202.2240
2,871.3690
2,790.2220
1,891.7440
Tax Rate for Calcs
0.0002
0.0002
0.0001
--
Tax Effect of Unusual Items
178.7363
138.7422
8.7199
--
12/31/2021 - 11/8/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade