31.00
+0.20
+(0.65%)
At close: April 17 at 9:17:15 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
519,727
519,727
509,732
735,451
625,387
Operating Expense
486,205
486,205
515,388
683,399
578,803
Operating Income
33,522
33,522
-5,656
52,052
46,584
Net Non Operating Interest Income Expense
-19,193
-19,193
-21,550
-14,053
-6,349
Other Income Expense
-24,772
-24,772
-4,475
-34,119
-6,035
Pretax Income
-10,443
-10,443
-31,681
3,880
34,200
Tax Provision
-9,650
-9,650
1,812
4,769
8,627
Net Income Common Stockholders
13,423
13,423
10,232
-886
25,688
Diluted NI Available to Com Stockholders
13,423
13,423
10,232
-886
25,688
Basic EPS
0.29
--
0.23
-0.02
0.62
Diluted EPS
0.28
--
0.21
-0.02
0.60
Basic Average Shares
45,787.37
--
45,302.19
44,635.45
41,684.08
Diluted Average Shares
46,761.78
--
45,908.21
44,635.45
42,899.12
Rent Expense Supplemental
5,398
5,398
5,359
7,032
7,743
Total Expenses
486,205
486,205
515,388
683,399
578,803
Net Income from Continuing & Discontinued Operation
13,423
13,423
10,232
-886
25,688
Normalized Income
22,770.70
22,770.70
-28,920.40
26,513.70
31,090.06
Interest Income
419
419
181
505
246
Interest Expense
19,612
19,612
21,731
14,558
6,595
Net Interest Income
-19,193
-19,193
-21,550
-14,053
-6,349
EBIT
9,169
9,169
-9,950
18,438
40,795
EBITDA
59,584
59,584
47,990
77,963
87,377
Reconciled Depreciation
50,415
50,415
57,940
59,525
46,582
Net Income from Continuing Operation Net Minority Interest
-793
-793
-33,493
-886
25,688
Total Unusual Items Excluding Goodwill
-27,722
-27,722
-7,621
-37,132
-7,222
Total Unusual Items
-27,722
-27,722
-7,621
-37,132
-7,222
Normalized EBITDA
87,306
87,306
55,611
115,095
94,599
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,158.30
-4,158.30
-3,048.40
-9,732.30
-1,819.94
12/31/2021 - 5/18/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade