Unlock stock picks and a broker-level newsfeed that powers Wall Street.
88.50
0.00
(0.00%)
At close: April 3 at 12:18:59 PM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
359,100
359,100
336,600
253,800
73,200
Cost of Revenue
220,800
220,800
194,400
154,800
55,500
Gross Profit
138,300
138,300
142,200
99,000
17,700
Operating Expense
102,700
102,700
116,500
85,900
62,700
Operating Income
35,600
35,600
25,700
13,100
-45,000
Net Non Operating Interest Income Expense
-13,300
-13,300
-12,600
-11,300
-8,500
Pretax Income
14,400
14,400
10,300
11,500
-57,800
Tax Provision
5,300
5,300
2,400
4,400
-9,600
Net Income Common Stockholders
9,100
9,100
7,900
7,100
-49,600
Diluted NI Available to Com Stockholders
9,100
9,100
7,900
7,100
-49,600
Total Operating Income as Reported
27,700
27,700
10,900
16,500
-55,100
Rent Expense Supplemental
19,800
19,800
21,700
16,200
4,600
Total Expenses
323,500
323,500
310,900
240,700
118,200
Net Income from Continuing & Discontinued Operation
9,100
9,100
7,900
7,100
-49,600
Normalized Income
14,764.30
14,764.30
19,251.60
5,002.20
-39,177.51
Interest Income
300
300
--
--
--
Interest Expense
14,300
14,300
12,600
11,300
8,400
Net Interest Income
-13,300
-13,300
-12,600
-11,300
-8,500
EBIT
28,700
28,700
22,900
22,800
-49,400
EBITDA
55,000
55,000
49,600
48,600
-22,200
Reconciled Cost of Revenue
220,800
220,800
194,400
154,800
55,500
Reconciled Depreciation
26,300
26,300
26,700
25,800
27,200
Net Income from Continuing Operation Net Minority Interest
9,100
9,100
7,900
7,100
-48,200
Total Unusual Items Excluding Goodwill
-7,900
-7,900
-14,800
3,400
-10,100
Total Unusual Items
-7,900
-7,900
-14,800
3,400
-9,500
Normalized EBITDA
62,900
62,900
64,400
45,200
-12,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,235.70
-2,235.70
-3,448.40
1,302.20
-1,677.51
3/31/2021 - 11/1/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade