601.00
0.00
(0.00%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
9,610,548
9,610,548
8,841,987
8,675,032
7,657,790
Cost of Revenue
7,063,153
7,063,153
6,427,395
6,241,184
5,780,905
Gross Profit
2,547,395
2,547,395
2,414,592
2,433,848
1,876,885
Operating Expense
2,213,236
2,213,236
2,252,261
2,178,295
1,817,515
Operating Income
334,159
334,159
162,331
255,553
59,370
Net Non Operating Interest Income Expense
-22,819
-22,819
-28,677
-34,713
-36,852
Pretax Income
395,600
395,600
186,730
360,891
191,577
Tax Provision
109,928
109,928
162,137
148,588
74,344
Net Income Common Stockholders
285,672
285,672
24,593
212,302
117,233
Diluted NI Available to Com Stockholders
285,672
285,672
24,593
212,302
117,233
Basic EPS
43.01
--
3.66
31.57
17.43
Diluted EPS
43.01
--
3.66
31.57
17.43
Basic Average Shares
6,642.58
--
6,725.75
6,725
6,726
Diluted Average Shares
6,642.58
--
6,725.75
6,725
6,726
Total Operating Income as Reported
334,154
334,154
162,330
255,547
59,370
Total Expenses
9,276,389
9,276,389
8,679,656
8,419,479
7,598,420
Net Income from Continuing & Discontinued Operation
285,672
285,672
24,593
212,302
117,233
Normalized Income
248,639.18
248,639.18
24,976.23
176,762.03
70,238.74
Interest Income
115
115
32
79
98
Interest Expense
22,934
22,934
28,709
34,792
36,950
Net Interest Income
-22,819
-22,819
-28,677
-34,713
-36,852
EBIT
418,534
418,534
215,439
395,683
228,527
EBITDA
749,330
749,330
580,311
802,538
617,539
Reconciled Cost of Revenue
7,063,153
7,063,153
6,427,395
6,241,184
5,780,905
Reconciled Depreciation
330,796
330,796
364,872
406,855
389,012
Net Income from Continuing Operation Net Minority Interest
285,672
285,672
24,593
212,302
117,233
Total Unusual Items Excluding Goodwill
51,292
51,292
-499
46,276
76,788
Total Unusual Items
51,292
51,292
-499
46,276
76,788
Normalized EBITDA
698,038
698,038
580,810
756,262
540,751
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
14,259.18
14,259.18
-115.77
10,736.03
29,793.74
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade