Kuala Lumpur - Delayed Quote MYR
Tenaga Nasional Berhad (5347.KL)
13.58
-0.02
(-0.15%)
At close: 4:44:59 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
56,737,100
56,737,100
53,066,900
50,867,700
48,119,900
Cost of Revenue
--
--
50,988,700
59,070,000
38,507,600
Gross Profit
--
--
2,078,200
-8,202,300
9,612,300
Operating Expense
48,806,100
48,806,100
45,824,700
-17,125,600
1,109,900
Operating Income
7,931,000
7,931,000
7,242,200
8,923,300
8,502,400
Net Non Operating Interest Income Expense
-3,469,100
-3,469,100
-3,786,800
-3,788,400
-3,366,900
Pretax Income
5,814,800
5,814,800
3,373,600
5,348,600
4,738,300
Tax Provision
1,085,200
1,085,200
770,000
1,791,200
873,600
Net Income Common Stockholders
4,698,600
4,698,600
2,770,300
3,463,300
3,661,800
Diluted NI Available to Com Stockholders
4,698,600
4,698,600
2,770,300
3,463,300
3,661,800
Basic EPS
0.75
--
0.48
0.60
0.64
Diluted EPS
0.74
--
0.48
0.60
0.64
Basic Average Shares
5,794,033.25
--
5,771,843
5,738,438
5,717,516
Diluted Average Shares
5,829,493.25
--
5,796,851
5,774,275
5,746,108
Total Operating Income as Reported
8,720,100
8,720,100
7,356,900
9,409,500
8,083,000
Total Expenses
48,806,100
48,806,100
45,824,700
41,944,400
39,617,500
Net Income from Continuing & Discontinued Operation
4,698,600
4,698,600
2,770,300
3,463,300
3,661,800
Normalized Income
4,066,086
4,066,086
2,719,904.26
3,263,534
4,043,116.80
Interest Income
628,700
628,700
544,300
581,900
454,200
Interest Expense
4,097,800
4,097,800
4,331,100
4,346,200
3,808,700
Net Interest Income
-3,469,100
-3,469,100
-3,786,800
-3,788,400
-3,366,900
EBIT
9,912,600
9,912,600
7,704,700
9,694,800
8,547,000
EBITDA
9,912,600
9,912,600
7,704,700
21,097,300
19,238,500
Reconciled Cost of Revenue
--
--
50,988,700
59,070,000
38,507,600
Reconciled Depreciation
--
--
11,265,700
11,402,500
10,691,500
Net Income from Continuing Operation Net Minority Interest
4,698,600
4,698,600
2,770,300
3,463,300
3,661,800
Total Unusual Items Excluding Goodwill
778,000
778,000
65,300
300,400
-467,300
Total Unusual Items
778,000
778,000
65,300
300,400
-467,300
Normalized EBITDA
9,134,600
9,134,600
7,639,400
20,796,900
19,705,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
145,486
145,486
14,904.26
100,634
-85,983.20
12/31/2021 - 5/9/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade