Unlock stock picks and a broker-level newsfeed that powers Wall Street.
332.00
+10.00
+(3.11%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,315,000
5,315,000
5,554,000
4,644,000
5,018,000
Cost of Revenue
3,959,000
3,959,000
4,002,000
3,507,000
3,509,000
Gross Profit
1,355,000
1,355,000
1,551,000
1,137,000
1,509,000
Operating Expense
2,343,000
2,343,000
2,412,000
2,181,000
2,407,000
Operating Income
-988,000
-988,000
-861,000
-1,044,000
-898,000
Net Non Operating Interest Income Expense
37,000
37,000
27,000
35,000
25,000
Pretax Income
-31,000
-31,000
-947,000
-325,000
-1,005,000
Tax Provision
36,000
36,000
59,000
34,000
32,000
Net Income Common Stockholders
33,000
33,000
-955,000
-370,000
-967,000
Diluted NI Available to Com Stockholders
33,000
33,000
-955,000
-370,000
-967,000
Basic EPS
1.05
--
-29.47
-12.49
-32.61
Diluted EPS
1.05
--
-29.47
-12.49
-32.61
Basic Average Shares
32,122.26
--
32,434.61
29,665.62
29,665
Diluted Average Shares
32,122.26
--
32,434.61
29,665.62
29,665
Total Operating Income as Reported
-987,000
-987,000
-860,000
-1,044,000
-898,000
Total Expenses
6,302,000
6,302,000
6,414,000
5,688,000
5,916,000
Net Income from Continuing & Discontinued Operation
33,000
33,000
-955,000
-370,000
-967,000
Normalized Income
-702,744
-702,744
-957,304
-939,088
-962,837.20
Interest Income
49,000
49,000
43,000
40,000
31,000
Interest Expense
8,000
8,000
5,000
5,000
6,000
Net Interest Income
37,000
37,000
27,000
35,000
25,000
EBIT
-23,000
-23,000
-942,000
-320,000
-999,000
EBITDA
217,000
217,000
-726,000
-92,000
-764,000
Reconciled Cost of Revenue
3,959,000
3,959,000
4,002,000
3,507,000
3,509,000
Reconciled Depreciation
240,000
240,000
216,000
228,000
235,000
Net Income from Continuing Operation Net Minority Interest
33,000
33,000
-955,000
-370,000
-967,000
Total Unusual Items Excluding Goodwill
958,000
958,000
3,000
741,000
-6,000
Total Unusual Items
958,000
958,000
3,000
741,000
-6,000
Normalized EBITDA
-741,000
-741,000
-729,000
-833,000
-758,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
222,256
222,256
696
171,912
-1,837.20
12/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade