1,960.50
+13.00
+(0.67%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
578,913,000.00
578,913,000.00
559,240,000.00
510,439,000.00
452,043,000.00
Cost of Revenue
423,059,000.00
423,059,000.00
405,463,000.00
347,748,000.00
329,061,000.00
Gross Profit
155,854,000.00
155,854,000.00
153,776,000.00
162,691,000.00
122,982,000.00
Operating Expense
89,456,000.00
89,456,000.00
87,015,000.00
79,163,000.00
72,158,000.00
Operating Income
66,398,000.00
66,398,000.00
66,761,000.00
83,528,000.00
50,824,000.00
Net Non Operating Interest Income Expense
-2,425,000.00
-2,425,000.00
-2,525,000.00
-1,996,000.00
-3,117,000.00
Pretax Income
56,175,000.00
56,175,000.00
57,522,000.00
90,819,000.00
53,120,000.00
Tax Provision
15,471,000.00
15,471,000.00
2,270,000.00
19,787,000.00
14,464,000.00
Net Income Common Stockholders
40,562,000.00
40,562,000.00
55,048,000.00
70,851,000.00
38,496,000.00
Diluted NI Available to Com Stockholders
40,562,000.00
40,562,000.00
55,048,000.00
70,851,000.00
38,496,000.00
Basic EPS
133.65
133.65
177.47
226.56
121.61
Diluted EPS
133.42
133.42
177.17
226.17
121.42
Basic Average Shares
303,510.00
303,510.00
310,189.00
312,726.00
316,564.00
Diluted Average Shares
304,017.39
304,017.39
310,707.23
313,264.36
317,048.26
Total Operating Income as Reported
66,397,000.00
66,397,000.00
66,761,000.00
83,527,000.00
50,823,000.00
Total Expenses
512,515,000.00
512,515,000.00
492,478,000.00
426,911,000.00
401,219,000.00
Net Income from Continuing & Discontinued Operation
40,562,000.00
40,562,000.00
55,048,000.00
70,851,000.00
38,496,000.00
Normalized Income
46,875,300.00
46,875,300.00
64,921,314.00
68,203,148.00
39,089,320.00
Interest Income
1,590,000.00
1,590,000.00
1,336,000.00
1,594,000.00
321,000.00
Interest Expense
4,015,000.00
4,015,000.00
3,861,000.00
3,590,000.00
3,438,000.00
Net Interest Income
-2,425,000.00
-2,425,000.00
-2,525,000.00
-1,996,000.00
-3,117,000.00
EBIT
60,190,000.00
60,190,000.00
61,383,000.00
94,409,000.00
56,558,000.00
EBITDA
116,996,000.00
116,996,000.00
115,112,000.00
143,679,000.00
101,500,000.00
Reconciled Cost of Revenue
423,059,000.00
423,059,000.00
405,463,000.00
347,748,000.00
329,061,000.00
Reconciled Depreciation
56,806,000.00
56,806,000.00
53,729,000.00
49,270,000.00
44,942,000.00
Net Income from Continuing Operation Net Minority Interest
40,562,000.00
40,562,000.00
55,048,000.00
70,851,000.00
38,496,000.00
Total Unusual Items Excluding Goodwill
-8,708,000.00
-8,708,000.00
-10,274,000.00
3,386,000.00
-815,000.00
Total Unusual Items
-8,708,000.00
-8,708,000.00
-10,274,000.00
3,386,000.00
-815,000.00
Normalized EBITDA
125,704,000.00
125,704,000.00
125,386,000.00
140,293,000.00
102,315,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,394,700.00
-2,394,700.00
-400,686.00
738,148.00
-221,680.00
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
YMK.F Azbil Corporation
7.20
+1.41%
YKE.SG Yokogawa Electric Corp
21.00
+0.96%
6465.T Hoshizaki Corporation
5,790.00
-0.33%
YKE.F Yokogawa Electric Corporation
21.00
+1.94%
AIAENG.BO AIA Engineering Limited
3,649.15
+0.92%
6134.T Fuji Corporation
2,334.50
+0.56%
6925.T Ushio Inc.
2,089.00
+0.48%
HDDF.F Heidelberger Druckmaschinen Aktiengesellschaft
0.4560
-13.96%
601100.SS Jiangsu Hengli Hydraulic Co.,Ltd
62.09
-2.10%
6103.T Okuma Corporation
3,470.00
+0.58%