Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.9600
0.0000
(0.00%)
At close: 4:50:04 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
222,125
222,125
203,675
158,125
101,881
Cost of Revenue
116,966
116,966
126,243
95,592
49,390
Gross Profit
105,159
105,159
77,432
62,533
52,491
Operating Expense
35,408
35,408
25,080
23,495
20,464
Operating Income
69,751
69,751
52,352
39,038
32,027
Net Non Operating Interest Income Expense
-401
-401
-248
-303
-176
Pretax Income
71,069
71,069
49,993
36,778
32,746
Tax Provision
21,085
21,085
14,672
11,621
8,965
Net Income Common Stockholders
49,984
49,984
36,430
26,352
23,965
Diluted NI Available to Com Stockholders
49,984
49,984
36,430
26,352
23,965
Basic EPS
0.10
--
0.06
0.04
0.04
Diluted EPS
0.10
--
0.06
0.04
0.04
Basic Average Shares
516,575
--
600,000
600,000
600,000
Diluted Average Shares
516,575
--
600,000
600,000
600,000
Total Expenses
152,374
152,374
151,323
119,087
69,854
Net Income from Continuing & Discontinued Operation
49,984
49,984
36,430
26,352
23,965
Normalized Income
49,984
49,984
35,356.3259
25,773.3048
23,780.2738
Interest Income
--
--
130
--
--
Interest Expense
401
401
378
303
176
Net Interest Income
-401
-401
-248
-303
-176
EBIT
71,470
71,470
50,371
37,081
32,922
EBITDA
75,915
75,915
54,088
40,090
35,552
Reconciled Cost of Revenue
116,966
116,966
126,243
95,592
49,390
Reconciled Depreciation
4,445
4,445
3,717
3,009
2,630
Net Income from Continuing Operation Net Minority Interest
49,984
49,984
35,321
25,157
23,781
Total Unusual Items Excluding Goodwill
--
--
-50
-901
1
Total Unusual Items
--
--
-50
-901
1
Normalized EBITDA
75,915
75,915
54,138
40,991
35,551
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
--
--
-14.6741
-284.6952
0.2738
12/31/2021 - 7/23/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade