Kuala Lumpur - Delayed Quote MYR
Swift Haulage Berhad (5303.KL)
0.3850
+0.0050
+(1.32%)
At close: 4:11:26 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
720,457
720,457
671,521
643,768
588,332
Cost of Revenue
519,054
519,054
473,234
446,330
401,012
Gross Profit
201,403
201,403
198,287
197,438
187,320
Operating Expense
132,570
132,570
135,655
116,827
117,229
Operating Income
68,833
68,833
62,632
80,611
70,091
Net Non Operating Interest Income Expense
-36,659
-36,659
-34,124
-26,883
-26,778
Pretax Income
51,582
51,582
65,898
62,277
57,081
Tax Provision
9,313
9,313
2,753
13,059
8,910
Net Income Common Stockholders
40,270
40,270
61,731
48,492
47,119
Diluted NI Available to Com Stockholders
40,270
40,270
61,731
48,492
47,119
Basic EPS
0.05
--
0.07
0.05
0.07
Diluted EPS
0.05
--
0.07
0.05
0.07
Basic Average Shares
881,051
--
881,158
886,875
633,801
Diluted Average Shares
881,051
--
881,158
886,875
633,801
Total Operating Income as Reported
88,021
88,021
99,728
--
--
Rent Expense Supplemental
--
--
7,549
6,023
--
Total Expenses
651,624
651,624
608,889
563,157
518,241
Net Income from Continuing & Discontinued Operation
40,270
40,270
61,731
48,492
47,119
Normalized Income
39,980.7333
39,980.7333
60,257.2525
47,982.2515
50,987.4652
Interest Expense
36,659
36,659
34,124
26,883
26,778
Net Interest Income
-36,659
-36,659
-34,124
-26,883
-26,778
EBIT
88,241
88,241
100,022
89,160
83,859
EBITDA
159,705
159,705
169,454
150,115
141,333
Reconciled Cost of Revenue
519,054
519,054
473,234
446,330
401,012
Reconciled Depreciation
71,464
71,464
69,432
60,955
57,474
Net Income from Continuing Operation Net Minority Interest
40,270
40,270
61,731
48,492
47,119
Total Unusual Items Excluding Goodwill
353
353
1,538
645
-4,584
Total Unusual Items
353
353
1,538
645
-4,584
Normalized EBITDA
159,352
159,352
167,916
149,470
145,917
Tax Rate for Calcs
0.0002
0.0002
0
0.0002
0.0002
Tax Effect of Unusual Items
63.7333
63.7333
64.2525
135.2515
-715.5348
12/31/2021 - 12/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade