Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Kuala Lumpur - Delayed Quote MYR

Swift Haulage Berhad (5303.KL)

Compare
0.4400
0.0000
(0.00%)
At close: 4:43:20 PM GMT+8
Currency in MYR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
708,909
671,521
643,768
588,332
555,837
Cost of Revenue
509,344
473,234
446,330
401,012
370,099
Gross Profit
199,565
198,287
197,438
187,320
185,738
Operating Expense
132,252
135,655
116,827
117,229
135,259
Operating Income
67,313
62,632
80,611
70,091
50,479
Net Non Operating Interest Income Expense
-36,380
-34,124
-26,883
-26,778
-29,563
Pretax Income
54,023
65,898
62,277
57,081
53,824
Tax Provision
3,544
2,753
13,059
8,910
11,413
Net Income Common Stockholders
48,734
61,731
48,492
47,119
41,617
Diluted NI Available to Com Stockholders
48,734
61,731
48,492
47,119
41,617
Basic EPS
0.06
0.07
0.05
0.07
0.05
Diluted EPS
0.06
0.07
0.05
0.07
0.05
Basic Average Shares
881,010
881,010
886,875
633,801
889,804.5020
Diluted Average Shares
882,319
882,319
886,875
633,801
889,804.5020
Rent Expense Supplemental
--
7,549
6,023
--
11,681
Total Expenses
641,596
608,889
563,157
518,241
505,358
Net Income from Continuing & Discontinued Operation
48,734
61,731
48,492
47,119
41,617
Normalized Income
47,568.8053
60,257.2525
47,982.2515
50,987.4652
38,553.4230
Interest Income
--
--
--
--
448
Interest Expense
36,380
34,124
26,883
26,778
29,563
Net Interest Income
-36,380
-34,124
-26,883
-26,778
-29,563
EBIT
90,403
100,022
89,160
83,859
83,387
EBITDA
159,933
169,454
150,115
141,333
137,448
Reconciled Cost of Revenue
509,344
473,234
446,330
401,012
370,099
Reconciled Depreciation
69,530
69,432
60,955
57,474
54,061
Net Income from Continuing Operation Net Minority Interest
48,734
61,731
48,492
47,119
41,617
Total Unusual Items Excluding Goodwill
1,247
1,538
645
-4,584
3,888
Total Unusual Items
1,247
1,538
645
-4,584
3,888
Normalized EBITDA
158,686
167,916
149,470
145,917
133,560
Tax Rate for Calcs
0.0001
0
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
81.8053
64.2525
135.2515
-715.5348
824.4230
12/31/2020 - 12/21/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

5267.KL Xin Hwa Holdings Berhad
0.1700
-5.56%
 
7053.KL See Hup Consolidated Berhad
0.9000
0.00%
 
2062.KL Harbour-Link Group Berhad
1.3600
-0.73%
 
5140.KL TASCO Berhad
0.6850
+0.74%
 
7117.KL CJ Century Logistics Holdings Berhad
0.2100
0.00%
 
8397.KL Tiong Nam Logistics Holdings Berhad
0.6950
+2.21%
 
0048.KL Ancom Logistics Berhad
0.1150
0.00%
 
7218.KL Arka Berhad
1.7000
0.00%
 
7210.KL FM Global Logistics Holdings Berhad
0.5800
-0.85%
 
0199.KL Tri-Mode System (M) Berhad
0.2400
-4.00%