Kuala Lumpur - Delayed Quote MYR
Aurelius Technologies Berhad (5302.KL)
3.0000
-0.0200
(-0.66%)
At close: 4:51:23 PM GMT+8
Breakdown
TTM
12/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
604,166.5420
604,166.5420
482,361.6550
367,286.2340
362,165.3170
Cost of Revenue
521,217.1630
521,217.1630
422,118.4980
326,756.3640
332,092.3840
Gross Profit
82,949.3790
82,949.3790
60,243.1570
40,529.9600
30,072.9330
Operating Expense
21,880.6910
21,880.6910
17,203.5260
11,032.1150
9,207.6020
Operating Income
61,068.6880
61,068.6880
43,039.6310
29,497.8450
20,865.3310
Net Non Operating Interest Income Expense
4,039.5650
4,039.5650
-3,333.9160
-3,619.7360
-3,936.0520
Pretax Income
70,226.8040
70,226.8040
40,278.5620
25,905.4750
17,819.2210
Tax Provision
9,210.7190
9,210.7190
3,033.9760
3,872.8530
2,723.7100
Net Income Common Stockholders
61,016.0850
61,016.0850
37,244.5860
22,032.6220
15,095.5110
Diluted NI Available to Com Stockholders
61,016.0850
61,016.0850
37,244.5860
22,032.6220
15,095.5110
Basic EPS
0.15
--
0.10
0.08
0.05
Diluted EPS
0.15
--
0.10
0.08
0.05
Basic Average Shares
415,171.0950
--
358,180
291,086.3560
358,180
Diluted Average Shares
415,426.0950
--
358,186.1370
291,086.3560
358,180
Total Operating Income as Reported
66,187.2390
66,187.2390
43,612.4780
29,525.2110
21,957.7950
Rent Expense Supplemental
78.2260
78.2260
--
--
--
Total Expenses
543,097.8540
543,097.8540
439,322.0240
337,788.4790
341,299.9860
Net Income from Continuing & Discontinued Operation
61,016.0850
61,016.0850
37,244.5860
22,032.6220
15,095.5110
Normalized Income
61,016.0850
61,016.0850
36,714.9450
22,029.3212
14,993.7745
Interest Income
4,740.1950
4,740.1950
544.1970
277.6660
202.5220
Interest Expense
700.6300
700.6300
3,718.9950
3,897.4020
4,138.5740
Net Interest Income
4,039.5650
4,039.5650
-3,333.9160
-3,619.7360
-3,936.0520
EBIT
70,927.4340
70,927.4340
43,997.5570
29,802.8770
21,957.7950
EBITDA
83,852.2250
83,852.2250
52,742.8770
35,412.0810
26,451.8410
Reconciled Cost of Revenue
521,217.1630
521,217.1630
422,118.4980
326,756.3640
332,092.3840
Reconciled Depreciation
12,924.7910
12,924.7910
8,745.3200
5,609.2040
4,494.0460
Net Income from Continuing Operation Net Minority Interest
61,016.0850
61,016.0850
37,244.5860
22,032.6220
15,095.5110
Total Unusual Items Excluding Goodwill
--
--
572.7860
3.8810
120.0930
Total Unusual Items
--
--
572.7860
3.8810
120.0930
Normalized EBITDA
83,852.2250
83,852.2250
52,170.0910
35,408.2000
26,331.7480
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
--
--
43.1450
0.5802
18.3565
1/31/2021 - 12/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade