6.93
-0.06
(-0.86%)
At close: 1:30:38 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
367,284
367,284
236,365
54,342
71,392
Cost of Revenue
152,858
152,858
146,123
50,705
56,262
Gross Profit
214,426
214,426
90,242
3,637
15,130
Operating Expense
299,011
299,011
170,498
82,015
140,640
Operating Income
-84,585
-84,585
-80,256
-78,378
-125,510
Net Non Operating Interest Income Expense
-6,138
-6,138
-4,301
-4,347
-9,640
Pretax Income
-69,704
-69,704
-90,526
-68,111
-218,637
Tax Provision
267
267
1,156
--
3,166
Net Income Common Stockholders
-61,299
-61,299
-82,966
-71,049
-218,305
Diluted NI Available to Com Stockholders
-61,299
-61,299
-82,966
-71,049
-218,305
Basic EPS
-0.44
--
-0.61
-0.66
-2.09
Diluted EPS
-0.44
--
-0.61
-0.66
-2.09
Basic Average Shares
139,315.91
--
136,009.84
107,183
104,553
Diluted Average Shares
142,752.57
--
136,009.84
107,183
104,553
Total Expenses
451,869
451,869
316,621
132,720
196,902
Net Income from Continuing & Discontinued Operation
-61,299
-61,299
-82,966
-71,049
-218,305
Normalized Income
-61,547
-61,547
-86,384.40
-73,309
-204,871.40
Interest Income
135
135
274
70
98
Interest Expense
6,273
6,273
4,575
4,417
9,738
Net Interest Income
-6,138
-6,138
-4,301
-4,347
-9,640
EBIT
-63,431
-63,431
-85,951
-63,694
-208,899
EBITDA
-26,648
-26,648
-49,147
-34,113
-161,013
Reconciled Cost of Revenue
152,858
152,858
146,123
50,705
56,262
Reconciled Depreciation
36,783
36,783
36,804
29,581
47,886
Net Income from Continuing Operation Net Minority Interest
-61,299
-61,299
-82,966
-71,049
-218,305
Total Unusual Items Excluding Goodwill
310
310
4,273
2,260
-16,792
Total Unusual Items
310
310
4,273
2,260
-16,792
Normalized EBITDA
-26,958
-26,958
-53,420
-36,373
-144,221
Tax Rate for Calcs
0
0
0
--
0
Tax Effect of Unusual Items
62
62
854.60
--
-3,358.40
12/31/2021 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade