Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.2300
-0.0050
(-2.13%)
At close: 4:39:37 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
513,810.4410
585,967.4410
393,301.5360
245,773.0360
255,767.8070
Cost of Revenue
514,411.1940
587,180.1940
416,465.5880
228,071.5450
232,507.0280
Gross Profit
-600.7530
-1,212.7530
-23,164.0520
17,701.4910
23,260.7790
Operating Expense
6,117.6700
8,336.6700
8,365.6750
7,346.9570
7,131.7870
Operating Income
-6,718.4230
-9,549.4230
-31,529.7270
10,354.5340
16,128.9920
Net Non Operating Interest Income Expense
482.0650
603.0650
132.7930
228.0740
196.6550
Pretax Income
-7,439.7730
-10,149.7730
-44,895.4660
11,143.9080
21,794.1830
Tax Provision
17.3920
-655.6080
-11,360.3030
2,867.1720
5,526.5880
Net Income Common Stockholders
-7,457.1650
-9,494.1650
-33,535.1630
8,276.7360
16,267.5950
Diluted NI Available to Com Stockholders
-7,457.1650
-9,494.1650
-33,535.1630
8,276.7360
16,267.5950
Basic EPS
-0.02
-0.03
-0.11
0.03
0.05
Diluted EPS
-0.02
-0.03
-0.11
0.03
0.05
Basic Average Shares
316,828.7000
316,828.7000
316,828.7000
290,162.0330
316,828.7000
Diluted Average Shares
316,828.7000
316,828.7000
316,828.7000
290,162.0330
316,828.7000
Total Operating Income as Reported
--
-10,752.8380
-45,028.2590
10,915.8340
21,597.5280
Rent Expense Supplemental
--
--
1,395.7010
1,099.5270
--
Total Expenses
520,528.8640
595,516.8640
424,831.2630
235,418.5020
239,638.8150
Net Income from Continuing & Discontinued Operation
-7,457.1650
-9,494.1650
-33,535.1630
8,276.7360
16,267.5950
Normalized Income
-6,542.5696
-8,368.4826
-23,452.2858
8,276.7360
11,766.5175
Interest Income
--
1,076.9490
630.9060
514.6780
540.5690
Interest Expense
534.5290
413.5290
477.5940
267.8320
331.9720
Net Interest Income
482.0650
603.0650
132.7930
228.0740
196.6550
EBIT
-6,905.2440
-9,736.2440
-44,417.8720
11,411.7400
22,126.1550
EBITDA
3,445.9270
-24.0730
-36,418.1510
15,952.8980
26,240.6050
Reconciled Cost of Revenue
514,411.1940
587,180.1940
416,465.5880
228,071.5450
232,507.0280
Reconciled Depreciation
10,351.1710
9,712.1710
7,999.7210
4,541.1580
4,114.4500
Net Income from Continuing Operation Net Minority Interest
-7,457.1650
-9,494.1650
-33,535.1630
8,276.7360
16,267.5950
Total Unusual Items Excluding Goodwill
-1,203.4150
-1,203.4150
-13,498.5320
--
6,030.2280
Total Unusual Items
-1,203.4150
-1,203.4150
-13,498.5320
--
6,030.2280
Normalized EBITDA
4,649.3420
1,179.3420
-22,919.6190
15,952.8980
20,210.3770
Tax Rate for Calcs
0.0002
0.0001
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-288.8196
-77.7326
-3,415.6548
--
1,529.1505
12/31/2020 - 5/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0237.KL Haily Group Berhad
0.1900
-5.00%
7007.KL ARK Resources Holdings Berhad
0.2500
0.00%
0255.KL Ecoscience International Berhad
0.2100
+16.67%
0284.KL Glostrext Berhad
0.1950
-2.50%
0339.KL CBH Engineering Holding Berhad
0.2700
+1.89%
5281.KL Advancecon Holdings Berhad
0.2400
0.00%
7047.KL Fajarbaru Builder Group Bhd.
0.2750
+1.85%
0193.KL Kinergy Advancement Berhad
0.3250
-1.52%
8311.KL Pesona Metro Holdings Berhad
0.2750
+1.85%
0226.KL Aneka Jaringan Holdings Berhad
0.1350
-3.57%