1.5500
+0.0100
+(0.65%)
At close: 4:54:50 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
577,757.2330
716,876.2330
575,912.1870
398,386.7720
460,605.1680
Cost of Revenue
416,555.8190
544,725.8190
459,157.5230
294,447.1150
351,403.7940
Gross Profit
161,201.4140
172,150.4140
116,754.6640
103,939.6570
109,201.3740
Operating Expense
24,981.3480
11,171.3480
-66,506.8720
29,358.0410
27,674.0760
Operating Income
136,220.0660
160,979.0660
183,261.5360
74,581.6160
81,527.2980
Net Non Operating Interest Income Expense
1,987.5290
-5,466.4710
-13,495.0760
-7,299.6360
-5,398.7130
Pretax Income
136,650.9760
158,176.9760
172,919.7300
68,905.2570
79,638.6960
Tax Provision
24,216.6580
32,163.6580
30,905.4770
16,388.2950
21,713.1150
Net Income Common Stockholders
81,624.0190
93,100.0190
101,555.0930
48,559.7220
53,476.6000
Diluted NI Available to Com Stockholders
81,624.0190
93,100.0190
101,555.0930
48,559.7220
53,476.6000
Basic EPS
0.13
0.15
0.16
0.08
0.08
Diluted EPS
0.13
0.15
0.16
0.08
0.08
Basic Average Shares
639,092.6490
639,092.6490
640,727.6020
640,673
640,673
Diluted Average Shares
639,092.6490
639,092.6490
640,727.6020
640,673
640,673
Total Operating Income as Reported
136,220.0660
160,979.0660
183,261.5360
74,581.6160
81,527.2980
Total Expenses
441,537.1670
555,897.1670
392,650.6510
323,805.1560
379,077.8700
Net Income from Continuing & Discontinued Operation
81,624.0190
93,100.0190
101,555.0930
48,559.7220
53,476.6000
Normalized Income
81,624.0190
93,100.0190
101,555.0930
48,559.7220
53,476.6000
Interest Income
17,316.9360
12,376.9360
4,993.1920
3,772.9850
4,439.4850
Interest Expense
15,329.4070
17,843.4070
18,488.2680
11,072.6210
9,838.1980
Net Interest Income
1,987.5290
-5,466.4710
-13,495.0760
-7,299.6360
-5,398.7130
EBIT
151,980.3830
176,020.3830
191,407.9980
79,977.8780
89,476.8940
EBITDA
158,647.1610
182,434.1610
197,411.1610
86,331.3270
96,237.0280
Reconciled Cost of Revenue
416,555.8190
544,725.8190
459,157.5230
294,447.1150
351,403.7940
Reconciled Depreciation
6,666.7780
6,413.7780
6,003.1630
6,353.4490
6,760.1340
Net Income from Continuing Operation Net Minority Interest
81,624.0190
93,100.0190
101,555.0930
48,559.7220
53,476.6000
Normalized EBITDA
158,647.1610
182,434.1610
197,411.1610
86,331.3270
96,237.0280
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
3/31/2021 - 10/14/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade