Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.1300
-0.0400
(-1.84%)
At close: 4:50:10 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,784,284
2,057,210
1,629,655
1,150,316.7850
968,760.5790
Cost of Revenue
2,390,451
1,868,788
1,497,599
1,053,103.1830
894,666.7610
Gross Profit
393,833
188,422
132,056
97,213.6020
74,093.8180
Operating Expense
211,914
131,299
100,574
67,670.9640
61,615.8530
Operating Income
181,919
57,123
31,482
29,542.6380
12,477.9650
Net Non Operating Interest Income Expense
-59,919
-36,491
-26,286
-15,920.7710
-14,999.5520
Pretax Income
275,927
189,318
116,563
41,743.6320
25,107.6830
Tax Provision
45,875
26,616
15,591
10,774.4220
8,203.1380
Net Income Common Stockholders
170,917
145,656
96,827
30,700.4490
21,259.2690
Diluted NI Available to Com Stockholders
170,917
145,656
96,827
30,700.4490
21,259.2690
Basic EPS
0.05
0.04
0.03
0.02
0.01
Diluted EPS
0.05
0.04
0.03
0.02
0.01
Basic Average Shares
3,538,828
3,538,828
3,538,828
3,479,348.1340
3,294,473.5550
Diluted Average Shares
3,538,828
3,538,828
3,538,828
3,479,348.1340
3,294,473.5550
Rent Expense Supplemental
--
--
--
--
2,507.3570
Total Expenses
2,602,365
2,000,087
1,598,173
1,120,774.1470
956,282.6140
Net Income from Continuing & Discontinued Operation
173,568
145,656
96,827
30,700.4490
21,259.2690
Normalized Income
143,134.7401
130,549.2708
34,729.1134
27,572.1265
12,706.4093
Interest Income
7,121
4,025
3,309
2,423.6860
3,068.0820
Interest Expense
67,040
40,516
29,595
18,344.4570
18,067.6340
Net Interest Income
-59,919
-36,491
-26,286
-15,920.7710
-14,999.5520
EBIT
342,967
229,834
146,158
60,088.0890
43,175.3170
EBITDA
398,450
267,787
185,104
95,341.4240
77,482.1110
Reconciled Cost of Revenue
2,390,451
1,868,788
1,497,599
1,053,103.1830
894,666.7610
Reconciled Depreciation
55,483
37,953
38,946
35,253.3350
34,306.7940
Net Income from Continuing Operation Net Minority Interest
173,568
145,656
96,827
30,700.4490
21,259.2690
Total Unusual Items Excluding Goodwill
36,502
17,578
71,878
18,933.2830
19,203.7680
Total Unusual Items
36,502
17,578
72,044
29,851.3860
23,580.4550
Normalized EBITDA
361,948
250,209
113,060
65,490.0380
53,901.6560
Tax Rate for Calcs
0.0002
0.0001
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
6,068.7401
2,471.2708
9,614.1134
4,886.8575
6,274.2213
12/31/2020 - 3/8/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8435.KL Concrete Engineering Products Berhad
1.1800
0.00%
5000.KL Hume Cement Industries Berhad
2.7400
-4.53%
5136.KL Hextar Technologies Solutions Berhad
1.2000
-4.00%
HT1.VN Ha Tien 1 Cement Joint Stock Company
12,950.00
-0.38%
8486.KL Lion Posim Berhad
0.3200
-4.48%
3794.KL Malayan Cement Berhad
4.6500
0.00%
5371.KL Kim Hin Industry Berhad
0.4800
0.00%
0109.KL SC Estate Builder Berhad
0.0050
0.00%
6211.KL Kia Lim Berhad
0.4800
0.00%
3441.KL Johan Holdings Berhad
0.0450
+12.50%