4.3400
+0.0200
+(0.46%)
At close: 4:50:06 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,521,690
3,521,690
2,671,225
2,155,231
1,729,155
Cost of Revenue
--
--
2,237,043
1,789,474
1,371,584
Gross Profit
--
--
434,182
365,757
357,571
Operating Expense
3,269,986
3,269,986
2,419,645
190,366
224,019
Operating Income
251,704
251,704
251,580
175,391
133,552
Net Non Operating Interest Income Expense
10,501
10,501
-21,473
-4,151
-430
Pretax Income
272,962
272,962
188,646
184,057
152,245
Tax Provision
75,941
75,941
42,799
45,318
41,495
Net Income Common Stockholders
186,906
186,906
145,109
135,181
112,586
Diluted NI Available to Com Stockholders
186,906
186,906
145,109
135,181
112,586
Basic EPS
0.14
--
0.11
0.10
0.09
Diluted EPS
0.14
--
0.11
0.10
0.09
Basic Average Shares
1,289,359
--
1,289,359
1,289,359
1,289,359
Diluted Average Shares
1,289,359
--
1,289,359
1,289,359
1,289,359
Total Operating Income as Reported
262,163
262,163
224,268
186,508
139,415
Rent Expense Supplemental
--
--
743
810
651
Total Expenses
3,269,986
3,269,986
2,419,645
1,979,840
1,595,603
Net Income from Continuing & Discontinued Operation
186,906
186,906
145,109
135,181
112,586
Normalized Income
179,356.8077
179,356.8077
166,224.5989
143,363.4080
121,487.3880
Interest Income
75,664
75,664
26,444
2,556
3,170
Interest Expense
65,163
65,163
47,917
18,025
4,583
Net Interest Income
10,501
10,501
-21,473
-4,151
-430
EBIT
338,125
338,125
236,563
202,082
156,828
EBITDA
338,125
338,125
236,563
225,842
184,245
Reconciled Cost of Revenue
--
--
2,237,043
1,789,474
1,371,584
Reconciled Depreciation
--
--
21,011
23,760
27,417
Net Income from Continuing Operation Net Minority Interest
186,906
186,906
145,109
135,181
112,586
Total Unusual Items Excluding Goodwill
10,459
10,459
-27,312
-10,852
-12,244
Total Unusual Items
10,459
10,459
-27,312
-10,852
-12,244
Normalized EBITDA
327,666
327,666
263,875
236,694
196,489
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
2,909.8077
2,909.8077
-6,196.4011
-2,669.5920
-3,342.6120
12/31/2021 - 7/28/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5398.KL Gamuda Berhad
3.9400
-0.25%
0307.KL KENERGY
0.5750
-4.17%
601618.SS Metallurgical Corporation of China Ltd.
2.9600
0.00%
5226.KL Gabungan AQRS Berhad
0.1850
-2.63%
7145.KL Txcd Berhad
0.1000
0.00%
600170.SS SH CONS
2.6500
0.00%
0191.KL Cabnet Holdings Berhad
0.2900
-3.33%
601669.SS Power Construction Corporation of China, Ltd
4.7500
-0.42%
7130.KL Reneuco Berhad
0.0400
-11.11%
0296.KL HE Group Berhad
0.2400
-2.04%