0.9200
0.0000
(0.00%)
At close: 4:52:43 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
513,298.0000
507,847.0000
532,066.0000
421,642.0000
419,816.0000
Cost of Revenue
338,837.0000
336,589.0000
396,214.0000
329,062.0000
322,098.0000
Gross Profit
174,461.0000
171,258.0000
135,852.0000
92,580.0000
97,718.0000
Operating Expense
137,808.0000
131,770.0000
113,427.0000
95,443.0000
95,774.0000
Operating Income
36,653.0000
39,488.0000
22,425.0000
-2,863.0000
1,944.0000
Net Non Operating Interest Income Expense
-8,180.0000
-8,492.0000
-7,294.0000
-3,625.0000
-2,478.0000
Pretax Income
28,473.0000
30,996.0000
15,131.0000
-6,488.0000
-534.0000
Tax Provision
8,889.0000
7,555.0000
4,653.0000
-297.0000
-680.0000
Net Income Common Stockholders
19,584.0000
23,441.0000
10,478.0000
-6,191.0000
-1,020.0000
Diluted NI Available to Com Stockholders
19,584.0000
23,441.0000
10,478.0000
-6,191.0000
-1,020.0000
Basic EPS
0.02
0.02
0.01
-0.01
-0.00
Diluted EPS
0.02
0.02
0.01
-0.01
-0.00
Basic Average Shares
1,053,461.0000
1,053,461.0000
1,053,461.0000
1,053,461.0000
1,028,828.0000
Diluted Average Shares
1,053,461.0000
1,053,461.0000
1,053,461.0000
1,053,461.0000
1,028,828.0000
Total Operating Income as Reported
36,653.0000
39,488.0000
22,425.0000
-2,863.0000
1,944.0000
Rent Expense Supplemental
--
--
--
--
1,864.0000
Total Expenses
476,645.0000
468,359.0000
509,641.0000
424,505.0000
417,872.0000
Net Income from Continuing & Discontinued Operation
19,584.0000
23,441.0000
10,478.0000
-6,191.0000
-1,020.0000
Normalized Income
19,584.0000
23,441.0000
10,478.0000
-6,191.0000
-1,020.0000
Interest Income
435.0000
337.0000
134.0000
309.0000
186.0000
Interest Expense
8,615.0000
8,829.0000
7,428.0000
3,934.0000
2,664.0000
Net Interest Income
-8,180.0000
-8,492.0000
-7,294.0000
-3,625.0000
-2,478.0000
EBIT
37,088.0000
39,825.0000
22,559.0000
-2,554.0000
2,130.0000
EBITDA
37,088.0000
65,333.0000
49,361.0000
20,875.0000
25,126.0000
Reconciled Cost of Revenue
338,837.0000
336,589.0000
396,214.0000
329,062.0000
322,098.0000
Reconciled Depreciation
20,825.0000
25,508.0000
26,802.0000
23,429.0000
22,996.0000
Net Income from Continuing Operation Net Minority Interest
19,584.0000
23,441.0000
10,478.0000
-6,191.0000
-1,020.0000
Normalized EBITDA
37,088.0000
65,333.0000
49,361.0000
20,875.0000
25,126.0000
Tax Rate for Calcs
0.0003
0.0002
0.0003
0.0000
0.0002
6/30/2021 - 11/6/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade