Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
23.75
-0.25
(-1.05%)
As of 9:39:15 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,425,195
1,425,195
1,108,914
770,850
565,404
Cost of Revenue
1,130,450
1,130,450
789,734
529,644
367,303
Gross Profit
294,745
294,745
319,180
241,206
198,101
Operating Expense
241,027
241,027
226,116
184,441
167,321
Operating Income
53,718
53,718
93,064
56,765
30,780
Net Non Operating Interest Income Expense
-9,675
-9,675
-4,929
-1,519
-1,504
Pretax Income
43,885
43,885
87,417
55,228
31,316
Tax Provision
46,062
46,062
32,911
12,607
7,799
Net Income Common Stockholders
286
286
56,446
42,777
23,517
Diluted NI Available to Com Stockholders
286
286
56,446
42,777
23,517
Basic EPS
0.01
--
2.02
1.53
0.84
Diluted EPS
0.01
--
1.95
1.50
0.83
Basic Average Shares
28,844
--
27,922
27,922
27,922
Diluted Average Shares
29,776
--
28,998
28,478
28,230
Total Expenses
1,371,477
1,371,477
1,015,850
714,085
534,624
Net Income from Continuing & Discontinued Operation
286
286
56,446
42,777
23,517
Normalized Income
398.80
398.80
55,404.73
39,797.36
28,401.98
Interest Income
1,182
1,182
626
451
172
Interest Expense
10,857
10,857
5,555
1,970
1,676
Net Interest Income
-9,675
-9,675
-4,929
-1,519
-1,504
EBIT
54,742
54,742
92,972
57,198
32,992
EBITDA
106,847
106,847
127,276
85,654
56,796
Reconciled Cost of Revenue
1,130,450
1,130,450
789,734
529,644
367,303
Reconciled Depreciation
52,105
52,105
34,304
28,456
23,804
Net Income from Continuing Operation Net Minority Interest
286
286
56,446
42,777
23,517
Total Unusual Items Excluding Goodwill
-141
-141
1,670
3,861
-6,505
Total Unusual Items
-141
-141
1,670
3,861
-6,505
Normalized EBITDA
106,988
106,988
125,606
81,793
63,301
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-28.20
-28.20
628.73
881.36
-1,620.02
12/31/2020 - 11/3/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7770.TWO ZEITEC
91.20
+3.64%
8098.TWO DURATEK
406.50
+0.74%
7751.TWO HORNG TERNG
333.00
-0.45%
6920.TWO Phoenix Pioneer technology Co., Ltd.
13.15
0.00%
6682.TWO Hua Hsu Silicon Materials Co., Ltd.
10.30
-2.37%
6787.TWO Kingray Technology Co., Ltd.
40.75
+3.95%
6826.TWO Taiwan Puritic Corp.
206.00
+0.25%
3467.TWO Forcera Materials Co., Ltd.
73.50
-4.92%
7769.TWO HON
904.00
+0.11%
3150.TW Syncomm Technology Corp.
33.90
0.00%