1,300.00
+149.00
+(12.95%)
At close: January 31 at 3:30:00 PM GMT+9
Breakdown
TTM
11/30/2023
11/30/2022
11/30/2021
11/30/2020
Total Revenue
3,045,746.00
2,777,125.00
2,317,088.00
1,884,149.00
1,523,174.00
Cost of Revenue
196,659.00
209,850.00
216,445.00
244,441.00
299,837.00
Gross Profit
2,849,086.00
2,567,274.00
2,100,643.00
1,639,708.00
1,223,337.00
Operating Expense
2,907,375.00
2,947,496.00
2,832,700.00
2,096,249.00
1,517,208.00
Operating Income
-58,289.00
-380,222.00
-732,057.00
-456,541.00
-293,871.00
Net Non Operating Interest Income Expense
-869.00
-740.00
-965.00
-743.00
-1,166.00
Pretax Income
-53,499.00
-412,348.00
-753,788.00
-433,474.00
-349,678.00
Tax Provision
2,903.00
2,495.00
2,700.00
2,700.00
2,630.00
Net Income Common Stockholders
-56,403.00
-414,843.00
-756,488.00
-436,174.00
-352,308.00
Diluted NI Available to Com Stockholders
-56,403.00
-414,843.00
-756,488.00
-436,174.00
-352,308.00
Basic EPS
-3.60
-27.50
-53.11
-31.96
-23.76
Diluted EPS
-3.60
-27.50
-53.11
-31.96
-23.76
Basic Average Shares
15,263.79
15,086.02
14,243.19
13,647.50
14,827.90
Diluted Average Shares
15,366.30
15,086.02
14,243.19
13,647.50
14,827.90
Total Operating Income as Reported
-58,289.00
-380,222.00
-732,056.00
-456,540.00
-293,870.00
Total Expenses
3,104,034.00
3,157,346.00
3,049,145.00
2,340,690.00
1,817,045.00
Net Income from Continuing & Discontinued Operation
-56,403.00
-414,843.00
-756,488.00
-436,174.00
-352,308.00
Normalized Income
-56,765.50
-415,640.95
-747,804.22
-436,174.00
-297,296.60
Interest Income
17.00
18.00
12.00
15.00
18.00
Interest Expense
886.00
758.00
977.00
758.00
1,184.00
Net Interest Income
-869.00
-740.00
-965.00
-743.00
-1,166.00
EBIT
-52,613.00
-411,590.00
-752,811.00
-432,716.00
-348,494.00
EBITDA
-40,785.00
-398,791.00
-733,262.00
-418,751.00
-335,021.00
Reconciled Cost of Revenue
196,659.00
209,850.00
216,445.00
244,441.00
299,837.00
Reconciled Depreciation
11,828.00
12,799.00
19,549.00
13,965.00
13,473.00
Net Income from Continuing Operation Net Minority Interest
-56,403.00
-414,843.00
-756,488.00
-436,174.00
-352,308.00
Total Unusual Items Excluding Goodwill
472.00
1,039.00
-11,307.00
--
-79,290.00
Total Unusual Items
472.00
1,039.00
-11,307.00
--
-79,290.00
Normalized EBITDA
-41,257.00
-399,830.00
-721,955.00
-418,751.00
-255,731.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
109.50
241.05
-2,623.22
--
-24,278.60
11/30/2020 - 12/21/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
301248.SZ Nexwise Intelligence China Limited
19.96
+7.66%
603636.SS Linewell Software Co., Ltd.
12.47
+9.96%
5246.T ELEMENTS, Inc.
789.00
+7.35%
CHSS.L World Chess PLC
4.5000
+5.88%
300229.SZ TRS Information Technology Co., Ltd.
22.11
+17.79%
3896.HK Kingsoft Cloud Holdings Limited
5.950
-3.09%
NUKKW Nukkleus Inc.
0.1900
-5.00%
2013.HK Weimob Inc.
2.290
0.00%
ALIT Alight, Inc.
6.85
-0.87%
SEMR Semrush Holdings, Inc.
17.44
+0.40%