Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.6900
0.0000
(0.00%)
At close: January 21 at 4:54:13 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
41,521
39,301
66,240
24,677
45,060
Cost of Revenue
12,061
19,371
18,933
9,010
21,616
Gross Profit
29,460
19,930
47,307
15,667
23,444
Operating Expense
34,503
28,737
43,129
41,129
67,660
Operating Income
-5,043
-8,807
4,178
-25,462
-44,216
Net Non Operating Interest Income Expense
26,619
30,896
14,379
15,806
15,779
Other Income Expense
--
--
--
--
5,264
Pretax Income
30,624
31,502
20,285
-5,268
-28,168
Tax Provision
10,577
5,829
5,423
-818
1,584
Net Income Common Stockholders
19,543
25,249
200,030
20,015
13,823
Diluted NI Available to Com Stockholders
19,543
25,249
200,030
20,015
13,823
Basic EPS
0.03
0.04
0.28
0.03
0.02
Diluted EPS
0.03
0.04
0.28
0.03
0.02
Basic Average Shares
703,434
703,869
714,767
715,000
715,000
Diluted Average Shares
703,434
703,869
714,767
715,000
715,000
Total Operating Income as Reported
--
--
20,399
-5,032
-27,864
Total Expenses
46,564
48,108
62,062
50,139
89,276
Net Income from Continuing & Discontinued Operation
19,543
25,249
200,030
20,015
13,823
Normalized Income
16,542.2343
21,016.0763
11,499.6472
-31,298.0683
-70,507.0800
Interest Income
26,762
30,982
14,493
16,042
16,083
Interest Expense
143
86
114
236
304
Net Interest Income
26,619
30,896
14,379
15,806
15,779
EBIT
30,767
31,588
20,399
-5,032
-27,864
EBITDA
36,890
37,179
32,130
9,313
-14,054
Reconciled Cost of Revenue
12,061
19,371
18,933
9,010
21,616
Reconciled Depreciation
6,123
5,591
11,731
14,345
13,810
Net Income from Continuing Operation Net Minority Interest
19,543
25,249
11,696
-31,293
-70,463
Total Unusual Items Excluding Goodwill
4,584
5,194
268
6
58
Total Unusual Items
4,584
5,194
268
6
58
Normalized EBITDA
32,306
31,985
31,862
9,307
-14,112
Tax Rate for Calcs
0.0003
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
1,583.2343
961.0763
71.6472
0.9317
13.9200
12/31/2020 - 6/28/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade