Kuala Lumpur - Delayed Quote MYR
Matrix Concepts Holdings Berhad (5236.KL)
1.4000
-0.0200
(-1.41%)
At close: May 8 at 4:59:52 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,238,999
1,344,073
1,113,058
892,396
1,127,599
Cost of Revenue
637,786
720,790
624,272
401,967
562,354
Gross Profit
601,213
623,283
488,786
490,429
565,245
Operating Expense
323,629
329,503
247,202
213,979
203,359
Operating Income
277,584
293,780
241,584
276,450
361,886
Net Non Operating Interest Income Expense
-9,033
-5,082
-6,246
-11,452
-26,244
Pretax Income
311,191
332,406
260,662
268,396
340,808
Tax Provision
75,599
86,562
57,857
67,530
87,726
Net Income Common Stockholders
229,867
244,308
207,220
205,198
262,223
Diluted NI Available to Com Stockholders
229,867
244,308
207,220
205,198
262,223
Basic EPS
0.12
0.13
0.13
0.13
0.14
Diluted EPS
0.12
0.13
0.13
0.13
0.14
Basic Average Shares
1,877,022
1,877,022
1,578,756
1,578,756
1,877,010.7500
Diluted Average Shares
1,877,022
1,877,022
1,578,756
1,578,756
1,877,010.7500
Rent Expense Supplemental
--
25,648
14,407
9,293
14,377
Total Expenses
961,415
1,050,293
871,474
615,946
765,713
Net Income from Continuing & Discontinued Operation
229,867
244,308
207,220
205,198
262,223
Normalized Income
223,206.3369
237,801.0912
209,586.7923
205,206.2323
262,223
Interest Expense
9,033
5,082
6,246
11,452
26,244
Net Interest Income
-9,033
-5,082
-6,246
-11,452
-26,244
EBIT
320,224
337,488
266,908
279,848
367,052
EBITDA
330,632
347,278
277,159
291,762
379,359
Reconciled Cost of Revenue
637,786
720,790
624,272
401,967
562,354
Reconciled Depreciation
10,408
9,790
10,251
11,914
12,307
Net Income from Continuing Operation Net Minority Interest
229,867
244,308
207,220
205,198
262,223
Total Unusual Items Excluding Goodwill
8,798
8,798
-3,042
-11
0
Total Unusual Items
8,798
8,798
-3,042
-11
0
Normalized EBITDA
321,834
338,480
280,201
291,773
379,359
Tax Rate for Calcs
0.0002
0.0003
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
2,137.3369
2,291.0912
-675.2077
-2.7677
0
3/31/2021 - 5/28/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade