1.1500
0.0000
(0.00%)
At close: January 31 at 4:50:04 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
181,718.2950
--
155,242.0520
128,893.8530
143,751.4000
Cost of Revenue
53,968.3310
--
42,826.1890
29,832.0920
33,738.9210
Gross Profit
127,749.9640
--
112,415.8630
99,061.7610
110,012.4790
Operating Expense
2,418.8320
2,503.7270
2,666.9750
2,698.1700
2,695.3290
Operating Income
125,331.1320
117,282.5840
109,748.8880
96,363.5910
107,317.1500
Net Non Operating Interest Income Expense
-14,890.0600
--
-8,537.7520
-9,095.6700
-13,066.1200
Pretax Income
48,173.2280
--
63,308.0270
34,894.1000
46,015.4300
Tax Provision
12,458.3600
--
15,572.5490
9,120.4580
10,730.0110
Net Income Common Stockholders
35,714.8680
--
47,735.4780
25,773.6420
35,285.4190
Diluted NI Available to Com Stockholders
35,714.8680
--
47,737.1760
25,773.6420
35,285.4190
Basic EPS
0.08
0.08
0.10
0.06
0.08
Diluted EPS
0.08
0.08
0.10
0.06
0.08
Basic Average Shares
454,808.4560
454,808.4560
454,426.1810
449,137.4980
445,777.4730
Diluted Average Shares
454,808.4560
454,808.4560
454,808.4560
454,809.5970
454,812.3900
Rent Expense Supplemental
1,227.2610
--
--
684.3590
915.3500
Total Expenses
56,387.1630
50,493.5980
45,493.1640
32,530.2620
36,434.2500
Net Income from Continuing & Discontinued Operation
35,714.8680
--
47,735.4780
25,773.6420
35,285.4190
Normalized Income
61,384.4826
56,650.2627
53,421.3269
42,323.5456
49,509.2506
Interest Expense
14,890.0600
--
8,537.7520
9,095.6700
13,066.1200
Net Interest Income
-14,890.0600
--
-8,537.7520
-9,095.6700
-13,066.1200
EBIT
125,331.1320
117,282.5840
109,748.8880
43,989.7700
59,081.5500
EBITDA
127,749.9650
119,786.3110
112,415.8630
46,687.9400
61,776.8790
Reconciled Cost of Revenue
53,968.3310
--
42,826.1890
29,832.0920
33,738.9210
Reconciled Depreciation
2,418.8330
--
2,666.9750
2,698.1700
2,695.3290
Net Income from Continuing Operation Net Minority Interest
35,714.8680
--
47,735.4780
25,773.6420
35,285.4190
Total Unusual Items Excluding Goodwill
-34,623.9050
-26,744.2960
-7,540.7200
-22,406.3790
-18,549.1840
Total Unusual Items
-34,623.9050
-26,744.2960
-7,540.7200
-22,406.3790
-18,549.1840
Normalized EBITDA
162,373.8700
146,530.6070
119,956.5830
69,094.3190
80,326.0630
Tax Rate for Calcs
0.0003
--
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-8,954.2904
-6,752.1783
-1,854.8711
-5,856.4754
-4,325.3524
3/31/2021 - 12/18/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade