Kuala Lumpur - Delayed Quote MYR

Sunway Berhad (5211.KL)

4.8400
+0.0100
+(0.21%)
As of 12:29:15 PM GMT+8. Market Open.
Currency in MYR All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,830,648
7,882,557
6,136,199
5,194,949
3,717,308
Cost of Revenue
--
6,048,187
4,590,326
3,953,791
2,704,917
Gross Profit
--
1,834,370
1,545,873
1,241,158
1,012,391
Operating Expense
--
1,240,899
1,105,346
914,499
838,273
Operating Income
656,217
593,471
694,898
326,659
174,118
Net Non Operating Interest Income Expense
-33,416
-6,279
-121,771
-72,334
1,065
Pretax Income
1,601,213
1,524,097
993,341
909,208
463,899
Tax Provision
274,393
242,665
137,685
164,348
116,229
Net Income Common Stockholders
1,132,931
1,101,771
686,536
617,271
2,634,711
Diluted NI Available to Com Stockholders
--
1,101,771
686,536
617,271
2,634,711
Basic EPS
0.17
--
0.12
0.11
0.45
Diluted EPS
0.17
--
0.11
0.10
0.44
Basic Average Shares
6,638,630.2500
--
5,941,350
5,867,595.0570
5,866,745
Diluted Average Shares
6,588,377
--
6,109,776
5,998,746.3560
5,935,520
Total Operating Income as Reported
949,779
886,950
666,600
572,625
327,778
Rent Expense Supplemental
--
--
--
53,643
31,807
Total Expenses
8,174,431
6,972,439
5,695,672
4,868,290
3,543,190
Net Income from Continuing & Discontinued Operation
1,154,242
1,153,104
737,869
668,605
2,664,446
Normalized Income
1,122,284.5288
1,103,309.7718
734,339.0155
635,347.1134
299,038.7025
Interest Income
327,752
310,449
195,402
123,841
102,156
Interest Expense
366,072
361,365
319,459
195,967
101,477
Net Interest Income
-33,416
-46,012
-121,771
-72,334
1,065
EBIT
1,967,285
1,885,159
1,312,800
1,105,175
565,376
EBITDA
1,967,285
2,029,546
1,454,215
1,235,365
782,259
Reconciled Cost of Revenue
--
6,048,187
4,590,326
3,953,791
2,704,917
Reconciled Depreciation
--
144,387
141,415
130,190
216,883
Net Income from Continuing Operation Net Minority Interest
1,171,430
1,153,104
737,869
668,605
293,504
Total Unusual Items Excluding Goodwill
59,309
-22,779
4,098
40,596
-7,385
Total Unusual Items
59,309
-22,779
4,098
40,596
-7,385
Normalized EBITDA
1,907,976
1,970,320
1,450,117
1,194,769
789,644
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0003
Tax Effect of Unusual Items
10,163.5288
9,431.7718
568.0155
7,338.1134
-1,850.2975
12/31/2021 - 8/23/2011

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers