0.3650
+0.0050
+(1.39%)
At close: 4:31:53 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
83,435.3480
60,187.3480
134,819.5620
133,975.0130
87,779.2070
Cost of Revenue
91,717.0620
66,769.0620
95,233.6140
111,679.2830
93,907.2800
Gross Profit
-8,281.7140
-6,581.7140
39,585.9480
22,295.7300
-6,128.0730
Operating Expense
8,108.8920
7,851.8920
9,500.2230
8,211.2930
6,811.5890
Operating Income
-16,390.6060
-14,433.6060
30,085.7250
14,084.4370
-12,939.6620
Net Non Operating Interest Income Expense
328.5540
341.5540
422.4720
210.3090
410.6650
Pretax Income
-13,869.0960
-10,500.0960
36,264.8890
18,352.3810
-9,857.0710
Tax Provision
-560.6750
-2,611.6750
8,595.1790
2,949.3900
-818.1720
Net Income Common Stockholders
-13,308.4210
-7,888.4210
27,669.7100
15,402.9910
-9,038.8990
Diluted NI Available to Com Stockholders
-13,308.4210
-7,888.4210
27,669.7100
15,402.9910
-9,038.8990
Basic EPS
-0.06
-0.04
0.14
0.07
-0.04
Diluted EPS
-0.06
-0.04
0.13
0.07
-0.04
Basic Average Shares
218,432.2990
218,321.2990
204,590.5640
211,888.7990
212,935.8730
Diluted Average Shares
218,432.2990
218,321.2990
207,512.3510
211,888.7990
212,935.8730
Rent Expense Supplemental
--
279.2830
280.9170
258.7000
240.0000
Total Expenses
99,825.9540
74,620.9540
104,733.8370
119,890.5760
100,718.8690
Net Income from Continuing & Discontinued Operation
-13,308.4210
-7,888.4210
27,669.7100
15,402.9910
-9,038.8990
Normalized Income
-16,044.6610
-10,030.6832
26,236.1171
13,583.2827
-9,246.4786
Interest Income
328.5540
341.5540
422.4720
210.3090
410.6650
Net Interest Income
328.5540
341.5540
422.4720
210.3090
410.6650
EBIT
-16,390.6060
-14,433.6060
30,085.7250
14,084.4370
-12,939.6620
EBITDA
-12,943.8110
-11,195.8110
33,514.8060
17,570.8220
-7,889.7660
Reconciled Cost of Revenue
91,717.0620
66,769.0620
95,233.6140
111,679.2830
93,907.2800
Reconciled Depreciation
3,446.7950
3,237.7950
3,429.0810
3,486.3850
5,049.8960
Net Income from Continuing Operation Net Minority Interest
-13,308.4210
-7,888.4210
27,669.7100
15,402.9910
-9,038.8990
Total Unusual Items Excluding Goodwill
2,851.5160
2,851.5160
1,878.9170
2,168.1490
226.3690
Total Unusual Items
2,851.5160
2,851.5160
1,878.9170
2,168.1490
226.3690
Normalized EBITDA
-15,795.3270
-14,047.3270
31,635.8890
15,402.6730
-8,116.1350
Tax Rate for Calcs
0.0000
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
115.2760
709.2538
445.3241
348.4407
18.7894
12/31/2020 - 4/28/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5025.KL Auro Holdings Berhad
0.1400
0.00%
0170.KL Kanger International Berhad
0.0400
0.00%
9016.KL Eksons Corporation Berhad
0.5600
0.00%
7188.KL BTM Resources Berhad
0.0500
0.00%
7854.KL Timberwell Berhad
0.5200
0.00%
7180.KL Sern Kou Resources Berhad
0.8450
0.00%
6904.KL Subur Tiasa Holdings Berhad
0.7400
0.00%
7202.KL Hextar Retail Berhad
0.4800
-1.03%
5082.KL Annum Berhad
0.0550
+10.00%
5001.KL Mieco Chipboard Berhad
0.7000
0.00%