0.3800
-0.0100
(-2.56%)
As of 11:24:27 AM GMT+8. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
596,362.0000
750,702.0000
1,115,966.0000
997,762.0000
717,337.0000
Cost of Revenue
--
467,328.0000
606,329.0000
474,432.0000
350,990.0000
Gross Profit
--
283,374.0000
509,637.0000
523,330.0000
366,347.0000
Operating Expense
--
299,808.0000
342,591.0000
312,245.0000
263,464.0000
Operating Income
-74,553.0000
-16,434.0000
167,046.0000
211,085.0000
102,883.0000
Net Non Operating Interest Income Expense
--
-36,137.0000
-28,245.0000
-26,256.0000
-29,697.0000
Pretax Income
-149,203.0000
-89,062.0000
148,734.0000
187,992.0000
74,726.0000
Tax Provision
-11,416.0000
-1,625.0000
47,632.0000
65,327.0000
29,000.0000
Net Income Common Stockholders
-143,628.0000
-90,922.0000
103,404.0000
124,776.0000
47,112.0000
Diluted NI Available to Com Stockholders
-143,628.0000
-90,922.0000
103,404.0000
124,776.0000
47,112.0000
Basic EPS
-0.08
-0.05
0.06
0.07
0.01
Diluted EPS
-0.08
-0.05
0.06
0.07
0.01
Basic Average Shares
1,768,192.5000
1,763,807.0000
1,757,846.0000
1,817,417.2300
8,948,423.2500
Diluted Average Shares
1,771,811.1240
1,763,807.0000
1,757,846.0000
1,817,417.2300
8,948,423.2500
Rent Expense Supplemental
--
--
--
24,215.0000
9,914.0000
Total Expenses
--
767,136.0000
948,920.0000
786,677.0000
614,454.0000
Net Income from Continuing & Discontinued Operation
-143,628.0000
-90,922.0000
103,404.0000
124,776.0000
47,112.0000
Normalized Income
-103,058.3017
-47,074.5526
106,153.0808
127,199.3893
51,244.2656
Interest Income
--
291.0000
584.0000
312.0000
222.0000
Interest Expense
37,747.0000
36,317.0000
28,655.0000
26,568.0000
29,919.0000
Net Interest Income
--
-36,137.0000
-28,245.0000
-26,256.0000
-29,697.0000
EBIT
-111,456.0000
-52,745.0000
177,389.0000
214,560.0000
104,645.0000
EBITDA
-111,456.0000
-52,745.0000
177,389.0000
214,560.0000
104,645.0000
Reconciled Cost of Revenue
--
467,328.0000
606,329.0000
474,432.0000
350,990.0000
Net Income from Continuing Operation Net Minority Interest
-143,628.0000
-90,922.0000
103,404.0000
124,776.0000
47,112.0000
Total Unusual Items Excluding Goodwill
-43,931.0000
-43,931.0000
-2,401.0000
-3,714.0000
-6,753.0000
Total Unusual Items
-43,213.0000
-43,213.0000
-1,284.0000
-3,714.0000
-6,753.0000
Normalized EBITDA
-68,243.0000
-9,532.0000
178,673.0000
218,274.0000
111,398.0000
Tax Rate for Calcs
0.0001
0.0000
0.0003
0.0003
0.0004
Tax Effect of Unusual Items
-3,361.3017
-801.5526
-768.9192
-1,290.6107
-2,620.7344
6/30/2021 - 3/8/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade