0.7800
0.0000
(0.00%)
At close: April 15 at 4:50:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
297,720
297,720
246,807
192,720.9130
151,931.9110
Cost of Revenue
253,337
253,337
221,196
164,988.4850
114,735.9490
Gross Profit
44,383
44,383
25,611
27,732.4280
37,195.9620
Operating Expense
37,028
37,028
32,920
21,629.0720
16,777.3470
Operating Income
7,355
7,355
-7,309
6,103.3560
20,418.6150
Net Non Operating Interest Income Expense
-7,243
-7,243
-4,723
-2,715.2970
-1,608.6150
Pretax Income
10,305
10,305
-12,145
2,988.9730
14,882.2780
Tax Provision
2,263
2,263
1,094
1,234.8100
3,860.6960
Net Income Common Stockholders
7,781
7,781
-13,396
1,481.3340
10,667.2110
Diluted NI Available to Com Stockholders
7,781
7,781
-13,396
1,481.3340
10,667.2110
Basic EPS
0.05
--
-0.09
0.01
0.08
Diluted EPS
0.04
--
-0.09
0.01
0.08
Basic Average Shares
163,864
--
149,010.0110
129,599.9050
129,368.0650
Diluted Average Shares
199,384
--
149,010.0110
132,886.8520
129,368.0650
Total Operating Income as Reported
16,972
16,972
-7,691
5,551.7240
16,316.0330
Total Expenses
290,365
290,365
254,116
186,617.5570
131,513.2960
Net Income from Continuing & Discontinued Operation
7,781
7,781
-13,396
1,481.3340
10,667.2110
Normalized Income
275.9137
275.9137
-13,105.6800
1,900.5743
10,505.4126
Interest Income
152
152
109
67.2840
14.1220
Interest Expense
7,395
7,395
4,832
2,782.5810
1,622.7370
Net Interest Income
-7,243
-7,243
-4,723
-2,715.2970
-1,608.6150
EBIT
17,700
17,700
-7,313
5,771.5540
16,505.0150
EBITDA
22,500
22,500
-3,653
9,064.1450
19,313.0310
Reconciled Cost of Revenue
253,337
253,337
221,196
164,988.4850
114,735.9490
Reconciled Depreciation
4,800
4,800
3,660
3,292.5910
2,808.0160
Net Income from Continuing Operation Net Minority Interest
7,781
7,781
-13,396
1,481.3340
10,667.2110
Total Unusual Items Excluding Goodwill
9,617
9,617
-382
-551.6320
218.4740
Total Unusual Items
9,617
9,617
-382
-551.6320
218.4740
Normalized EBITDA
12,883
12,883
-3,271
9,615.7770
19,094.5570
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
2,111.9137
2,111.9137
-91.6800
-132.3917
56.6756
12/31/2021 - 1/19/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
03060.KL Hydropipes Industries Sdn. Bhd.
0.3100
0.00%
9881.KL Leader Steel Holdings Berhad
0.3750
+10.29%
0288.KL Minox International Group Berhad
0.2100
-4.55%
5072.KL Hiap Teck Venture Berhad
0.2800
+1.82%
0266.KL Leform Berhad
0.1500
0.00%
5098.KL Malaysia Steel Works (KL) Bhd.
0.2200
-4.35%
7020.KL ASTEEL Group Berhad
0.0600
0.00%