Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.8500
-0.0400
(-4.49%)
At close: 4:58:11 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
326,118.8280
246,509.8280
192,720.9130
151,931.9110
105,860.7340
Cost of Revenue
280,978.4820
220,872.4820
164,988.4850
114,735.9490
86,778.6750
Gross Profit
45,140.3460
25,637.3460
27,732.4280
37,195.9620
19,082.0590
Operating Expense
39,963.6410
32,771.6410
21,629.0720
16,777.3470
12,085.3140
Operating Income
5,176.7050
-7,134.2950
6,103.3560
20,418.6150
6,996.7450
Net Non Operating Interest Income Expense
-6,496.3690
-4,715.3690
-2,715.2970
-1,608.6150
-1,321.7180
Pretax Income
-3,616.4570
-12,145.4570
2,988.9730
14,882.2780
1,211.8680
Tax Provision
2,684.7310
1,093.7310
1,234.8100
3,860.6960
1,962.8970
Net Income Common Stockholders
-6,628.7060
-13,396.7060
1,481.3340
10,667.2110
-997.5870
Diluted NI Available to Com Stockholders
-6,628.7060
-13,396.7060
1,481.3340
10,667.2110
-997.5870
Basic EPS
-0.05
-0.10
0.01
0.08
-0.01
Diluted EPS
-0.05
-0.10
0.01
0.08
-0.01
Basic Average Shares
168,339.7920
136,443.3830
129,599.9050
129,368.0650
108,415.4190
Diluted Average Shares
194,979.7920
136,443.3830
132,886.8520
129,368.0650
108,415.4190
Total Operating Income as Reported
2,674.6930
-7,699.3070
5,551.7240
16,316.0330
2,292.1500
Total Expenses
320,942.1230
253,644.1230
186,617.5570
131,513.2960
98,863.9890
Net Income from Continuing & Discontinued Operation
-6,628.7060
-13,396.7060
1,481.3340
10,667.2110
-997.5870
Normalized Income
-4,727.1769
-12,967.2969
1,900.5743
10,505.4126
-426.7388
Interest Income
195.7930
126.7930
67.2840
14.1220
37.2510
Interest Expense
6,692.1620
4,842.1620
2,782.5810
1,622.7370
1,358.9690
Net Interest Income
-6,496.3690
-4,715.3690
-2,715.2970
-1,608.6150
-1,321.7180
EBIT
3,075.7050
-7,303.2950
5,771.5540
16,505.0150
2,570.8370
EBITDA
8,089.6800
-3,612.3200
9,064.1450
19,313.0310
4,747.0690
Reconciled Cost of Revenue
280,978.4820
220,872.4820
164,988.4850
114,735.9490
86,778.6750
Reconciled Depreciation
5,013.9750
3,690.9750
3,292.5910
2,808.0160
2,176.2320
Net Income from Continuing Operation Net Minority Interest
-6,628.7060
-13,396.7060
1,481.3340
10,667.2110
-997.5870
Total Unusual Items Excluding Goodwill
-2,502.0120
-565.0120
-551.6320
218.4740
-751.1160
Total Unusual Items
-2,502.0120
-565.0120
-551.6320
218.4740
-751.1160
Normalized EBITDA
10,591.6920
-3,047.3080
9,615.7770
19,094.5570
5,498.1850
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-600.4829
-135.6029
-132.3917
56.6756
-180.2678
12/31/2020 - 1/19/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9881.KL Leader Steel Holdings Berhad
0.3750
-2.60%
5232.KL Leon Fuat Berhad
0.4350
0.00%
0297.KL TSA
0.7250
+0.69%
3778.KL Melewar Industrial Group Berhad
0.1850
0.00%
5665.KL Southern Steel Berhad
0.4600
-4.17%
9199.KL Lysaght Galvanized Steel Berhad
2.5600
-1.54%
5797.KL Choo Bee Metal Industries Berhad
0.6800
0.00%
6556.KL Ann Joo Resources Berhad
0.7300
-3.95%
5021.KL AYS Ventures Berhad
0.2600
-3.70%
5087.KL Mycron Steel Berhad
0.3500
0.00%