0.1150
+0.0050
+(4.55%)
At close: January 10 at 4:29:36 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
79,615.8320
37,434.8320
76,661.0110
69,900.4400
161,057.7110
Cost of Revenue
69,535.8320
69,906.8320
74,454.9040
65,911.8480
172,568.2360
Gross Profit
10,080.0000
-32,472.0000
2,206.1070
3,988.5920
-11,510.5250
Operating Expense
19,268.6040
23,991.6040
22,420.3840
25,433.9600
33,344.9080
Operating Income
-9,188.6040
-56,463.6040
-20,214.2770
-21,445.3680
-44,855.4330
Net Non Operating Interest Income Expense
-4,535.6000
-5,573.6000
-7,280.1270
-7,764.1400
-26,964.3830
Pretax Income
-14,294.7390
-62,607.7390
-40,791.1660
-33,276.4210
-73,814.0630
Tax Provision
176.3510
176.3510
6,922.0570
618.1200
-4,183.8720
Net Income Common Stockholders
-14,135.6270
-61,213.6270
-46,153.1980
-32,879.9720
-67,766.9360
Diluted NI Available to Com Stockholders
-14,135.6270
-61,213.6270
-46,153.1980
-32,879.9720
-67,766.9360
Basic EPS
-0.01
-0.06
-0.05
-0.04
-0.08
Diluted EPS
-0.01
-0.06
-0.05
-0.04
-0.08
Basic Average Shares
1,018,887.1000
1,018,887.1000
1,018,887.1000
859,982.4420
849,087.1000
Diluted Average Shares
1,018,887.1000
1,018,887.1000
1,018,887.1000
859,982.4420
849,087.1000
Rent Expense Supplemental
--
--
--
25.5640
22.4690
Total Expenses
88,804.4360
93,898.4360
96,875.2880
91,345.8080
205,913.1440
Net Income from Continuing & Discontinued Operation
-14,135.6270
-61,213.6270
-46,153.1980
-32,879.9720
-67,766.9360
Normalized Income
-12,709.6025
-59,787.6025
-34,101.1028
-27,228.6850
-62,948.9420
Interest Income
--
524.5140
370.4970
350.7550
808.7500
Interest Expense
4,873.5710
5,911.5710
7,503.4880
7,947.3910
27,564.6830
Net Interest Income
-4,535.6000
-5,573.6000
-7,280.1270
-7,764.1400
-26,964.3830
EBIT
-9,421.1680
-56,696.1680
-33,287.6780
-21,445.3680
-46,249.3800
EBITDA
312.7730
-47,136.2270
-25,761.2340
-12,232.3970
-35,305.9380
Reconciled Cost of Revenue
69,535.8320
69,906.8320
74,454.9040
65,911.8480
172,568.2360
Reconciled Depreciation
9,733.9410
9,559.9410
7,526.4440
9,212.9710
10,943.4420
Net Income from Continuing Operation Net Minority Interest
-14,135.6270
-61,213.6270
-46,153.1980
-32,879.9720
-67,766.9360
Total Unusual Items Excluding Goodwill
-1,876.3480
-1,876.3480
-15,858.0200
-7,435.9040
-5,107.4930
Total Unusual Items
-1,876.3480
-1,876.3480
-15,858.0200
-7,435.9040
-5,107.4930
Normalized EBITDA
2,189.1210
-45,259.8790
-9,903.2140
-4,796.4930
-30,198.4450
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-450.3235
-450.3235
-3,805.9248
-1,784.6170
-289.4990
12/31/2020 - 1/17/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5178.KL Ingenieur Gudang Berhad
0.0450
+12.50%
5042.KL TSR Capital Berhad
0.2600
0.00%
0109.KL SC Estate Builder Berhad
0.0150
+50.00%
8591.KL Crest Builder Holdings Berhad
0.6000
-0.83%
5932.KL Bina Puri Holdings Bhd
0.2700
0.00%
5293.KL AME Elite Consortium Berhad
1.7700
-1.67%
0226.KL Aneka Jaringan Holdings Berhad
0.1500
0.00%
7078.KL Ahmad Zaki Resources Berhad
0.2250
0.00%
7139.KL Niche Capital Emas Holdings Berhad
0.1650
0.00%
0241.KL Taghill Holdings Berhad
0.1150
0.00%