20.80
-0.60
(-2.80%)
As of 8:00:44 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
184,191
184,191
189,144
257,015
197,507
Cost of Revenue
98,289
98,289
99,692
150,114
114,050
Gross Profit
85,902
85,902
89,452
106,901
83,457
Operating Expense
22,292
22,292
24,865
28,883
24,541
Operating Income
63,610
63,610
64,587
78,018
58,916
Net Non Operating Interest Income Expense
1,946
1,946
2,089
2,567
1,208
Other Income Expense
10,482
10,482
2,060
1,563
503
Pretax Income
76,038
76,038
68,736
82,148
60,627
Tax Provision
14,396
14,396
14,276
14,375
10,756
Net Income Common Stockholders
61,642
61,642
54,460
67,773
49,871
Diluted NI Available to Com Stockholders
61,642
61,642
54,460
67,773
49,871
Basic EPS
2.55
2.55
2.23
2.78
2.06
Diluted EPS
2.48
2.48
2.17
2.74
2.05
Basic Average Shares
24,217.63
24,217.63
24,385.19
24,357.79
24,204.44
Diluted Average Shares
24,853.78
24,853.78
25,070.63
24,742.42
24,275.99
Total Operating Income as Reported
63,610
63,610
64,587
78,018
58,916
Total Expenses
120,581
120,581
124,557
178,997
138,591
Net Income from Continuing & Discontinued Operation
61,642
61,642
54,460
67,773
49,871
Normalized Income
61,642
61,642
54,460
67,773
49,871
Interest Income
2,635
2,635
3,019
2,942
2,095
Interest Expense
689
689
930
375
887
Net Interest Income
1,946
1,946
2,089
2,567
1,208
EBIT
76,727
76,727
69,666
82,523
61,514
EBITDA
78,633
78,633
71,392
84,459
63,101
Reconciled Cost of Revenue
98,289
98,289
99,692
150,114
114,050
Reconciled Depreciation
1,906
1,906
1,726
1,936
1,587
Net Income from Continuing Operation Net Minority Interest
61,642
61,642
54,460
67,773
49,871
Normalized EBITDA
78,633
78,633
71,392
84,459
63,101
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 6/29/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade