Tokyo - Delayed Quote JPY
Create Medic Co., Ltd. (5187.T)
934.00
-2.00
(-0.21%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,030,322
13,030,322
12,585,449
12,326,542
11,698,682
Cost of Revenue
7,326,154
7,326,154
7,107,109
6,931,367
6,438,464
Gross Profit
5,704,168
5,704,168
5,478,339
5,395,175
5,260,217
Operating Expense
5,011,711
5,011,711
4,675,096
4,654,163
4,393,433
Operating Income
692,457
692,457
803,243
741,012
866,784
Net Non Operating Interest Income Expense
23,380
23,380
18,061
29,551
31,346
Pretax Income
1,086,827
1,086,827
904,024
863,039
965,626
Tax Provision
245,925
245,925
750,001
380,826
305,217
Net Income Common Stockholders
840,901
840,901
154,022
482,213
660,409
Diluted NI Available to Com Stockholders
840,901
840,901
154,022
482,213
660,409
Basic EPS
95.41
--
16.92
53.00
72.61
Diluted EPS
95.41
--
16.92
53.00
72.61
Basic Average Shares
8,813.58
--
9,102.29
9,097.98
9,094.99
Diluted Average Shares
8,813.58
--
9,102.29
9,097.98
9,094.99
Total Operating Income as Reported
692,456
692,456
803,242
741,011
866,784
Total Expenses
12,337,865
12,337,865
11,782,205
11,585,530
10,831,897
Net Income from Continuing & Discontinued Operation
840,901
840,901
154,022
482,213
660,409
Normalized Income
583,056.83
583,056.83
133,998.70
461,980.04
694,554.97
Interest Income
33,936
33,936
29,040
36,668
37,443
Interest Expense
10,556
10,556
10,979
7,117
6,097
Net Interest Income
23,380
23,380
18,061
29,551
31,346
EBIT
1,097,383
1,097,383
915,003
870,156
971,723
EBITDA
1,733,905
1,733,905
1,503,151
1,474,994
1,434,191
Reconciled Cost of Revenue
7,326,154
7,326,154
7,107,109
6,931,367
6,438,464
Reconciled Depreciation
636,522
636,522
588,148
604,838
462,468
Net Income from Continuing Operation Net Minority Interest
840,901
840,901
154,022
482,213
660,409
Total Unusual Items Excluding Goodwill
333,132
333,132
26,072
26,345
-49,927
Total Unusual Items
333,132
333,132
26,072
26,345
-49,927
Normalized EBITDA
1,400,773
1,400,773
1,477,079
1,448,649
1,484,118
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
75,287.83
75,287.83
6,048.70
6,112.04
-15,781.03
12/31/2021 - 1/5/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade