0.0550
-0.0050
(-8.33%)
At close: 4:50:08 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
79,676
79,676
80,049
76,067
131,463
Cost of Revenue
66,757
66,757
78,995
85,498
110,171
Gross Profit
12,919
12,919
1,054
-9,431
21,292
Operating Expense
15,155
15,155
45,182
32,146
36,638
Operating Income
-2,236
-2,236
-44,128
-41,577
-15,346
Net Non Operating Interest Income Expense
-1,174
-1,174
-1,712
-2,919
-3,623
Pretax Income
-3,410
-3,410
-45,840
-167,698
-38,489
Tax Provision
--
--
--
--
1
Net Income Common Stockholders
-3,410
-3,410
-45,830
-165,538
-37,285
Diluted NI Available to Com Stockholders
-3,410
-3,410
-45,830
-165,538
-37,285
Basic EPS
-0.00
--
-0.06
-0.21
-0.05
Diluted EPS
-0.00
--
-0.06
-0.21
-0.05
Basic Average Shares
781,994
--
781,994
777,714
770,014
Diluted Average Shares
781,994
--
781,994
777,714
770,014
Total Operating Income as Reported
-2,236
-2,236
-44,128
--
--
Total Expenses
81,912
81,912
124,177
117,644
146,809
Net Income from Continuing & Discontinued Operation
-3,410
-3,410
-45,830
-165,538
-37,285
Normalized Income
-3,410
-3,410
-45,830
-38,457
61,009.7500
Interest Income
--
--
--
1
4
Interest Expense
1,174
1,174
1,712
2,920
3,627
Net Interest Income
-1,174
-1,174
-1,712
-2,919
-3,623
EBIT
-2,236
-2,236
-44,128
-164,778
-34,862
EBITDA
-2,236
-2,236
-44,128
-148,304
-18,593
Reconciled Cost of Revenue
66,757
66,757
78,995
85,498
110,171
Reconciled Depreciation
--
--
13,866
16,474
16,269
Net Income from Continuing Operation Net Minority Interest
-3,410
-3,410
-45,830
-165,538
-37,285
Total Unusual Items Excluding Goodwill
--
--
-20,242
-127,081
-19,957
Total Unusual Items
--
--
-20,242
-127,081
63,370
Normalized EBITDA
-2,236
-2,236
-44,128
-21,223
-81,963
Tax Rate for Calcs
--
--
--
--
0.0003
Tax Effect of Unusual Items
--
--
--
--
-4,989.2500
12/31/2021 - 12/17/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade