Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.6350
-0.0050
(-0.78%)
At close: 4:44:17 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
454,760
454,760
395,390
275,817
224,107
Cost of Revenue
--
--
189,375
135,359
105,635
Gross Profit
--
--
206,015
140,458
118,472
Operating Expense
--
--
15,809
12,188
26,315
Operating Income
--
--
190,206
128,270
92,157
Net Non Operating Interest Income Expense
--
--
-82,019
-44,548
-46,906
Pretax Income
195,424
195,424
166,332
48,686
-35,883
Tax Provision
106
106
6
-1,738
-5,490
Net Income Common Stockholders
132,481
132,481
110,011
50,424
-30,393
Diluted NI Available to Com Stockholders
132,481
132,481
110,011
50,424
-30,393
Basic EPS
6.64
--
6.27
0.02
-0.01
Diluted EPS
6.64
--
6.27
0.02
-0.01
Basic Average Shares
2,879,965.8150
--
2,740,459.4650
2,162,978
2,104,723
Diluted Average Shares
2,879,965.8150
--
2,740,459.4650
2,162,978
2,104,723
Rent Expense Supplemental
--
--
15,313
11,126
11,821
Total Expenses
--
--
205,184
147,547
131,950
Net Income from Continuing & Discontinued Operation
187,155
187,155
163,662
50,424
-30,393
Normalized Income
187,155
187,155
163,662
46,719.7600
-25,253.3873
Interest Income
2,418
2,418
2,762
1,969
1,215
Interest Expense
98,479
98,479
84,781
45,143
47,092
Net Interest Income
--
--
-82,019
-44,548
-46,906
EBIT
293,903
293,903
251,113
93,829
11,209
EBITDA
295,572
295,572
252,798
95,220
12,558
Reconciled Cost of Revenue
--
--
189,375
135,359
105,635
Reconciled Depreciation
1,669
1,669
1,685
1,391
1,349
Net Income from Continuing Operation Net Minority Interest
187,155
187,155
163,662
50,424
-30,393
Total Unusual Items Excluding Goodwill
--
--
1,437
4,874
-6,068
Total Unusual Items
--
--
1,437
4,874
-6,068
Normalized EBITDA
295,572
295,572
252,798
90,346
18,626
Tax Rate for Calcs
0
0
0
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
1,169.7600
-928.3873
12/31/2021 - 7/16/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5212.KL Pavilion Real Estate Investment Trust
1.5300
0.00%
5280.KL KIP Real Estate Investment Trust
0.8650
+0.58%
5121.KL Hektar Real Estate Investment Trust
0.4800
-1.03%
5227.KL IGB Real Estate Investment Trust
2.2800
0.00%
5176.KL Sunway Real Estate Investment Trust
1.8700
0.00%
VCX.AX Vicinity Centres
2.1000
-0.94%
SK6U.SI Paragon REIT
0.9700
+0.52%
P40U.SI Starhill Global Real Estate Investment Trust
0.4950
0.00%
C38U.SI CapitaLand Integrated Commercial Trust
2.1100
+1.44%
AU8U.SI CapitaLand China Trust
0.6950
+1.46%