0.9700
0.0000
(0.00%)
As of April 18 at 4:53:48 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,207,413
1,207,413
852,568
756,133.7340
691,087.0670
Cost of Revenue
1,108,939
1,108,939
790,986
669,592.3490
640,982.0820
Gross Profit
98,474
98,474
61,582
86,541.3850
50,104.9850
Operating Expense
5,879
5,879
29,814
74,516.5360
38,836.7550
Operating Income
92,595
92,595
31,768
12,024.8490
11,268.2300
Net Non Operating Interest Income Expense
-25,440
-25,440
-15,570
-12,819.7120
-14,003.0960
Pretax Income
67,469
67,469
13,055
-3,698.4740
970.9610
Tax Provision
17,617
17,617
6,177
3,592.7740
1,698.9930
Net Income Common Stockholders
50,315
50,315
7,055
-7,228.5690
-589.1800
Diluted NI Available to Com Stockholders
50,315
50,315
7,055
-7,228.5690
-589.1800
Basic EPS
0.14
--
0.02
-0.02
-0.00
Diluted EPS
0.14
--
0.02
-0.02
-0.00
Basic Average Shares
353,362
--
353,358
353,358.7160
346,576.4710
Diluted Average Shares
353,362
--
353,358
353,358.7160
346,576.4710
Rent Expense Supplemental
--
--
888.7360
419.8980
21,366.2930
Total Expenses
1,114,818
1,114,818
820,800
744,108.8850
679,818.8370
Net Income from Continuing & Discontinued Operation
50,315
50,315
7,055
-7,228.5690
-589.1800
Normalized Income
50,315
50,315
7,055
-7,228.5690
-3,370.4768
Interest Income
--
--
--
1,743.7580
824.3090
Interest Expense
25,440
25,440
15,570
12,819.7120
14,827.4050
Net Interest Income
-25,440
-25,440
-15,570
-12,819.7120
-14,003.0960
EBIT
92,909
92,909
28,625
9,121.2380
15,798.3660
EBITDA
124,597
124,597
53,283
45,870.1050
58,061.2130
Reconciled Cost of Revenue
1,108,939
1,108,939
790,986
669,592.3490
640,982.0820
Reconciled Depreciation
31,688
31,688
24,658
36,748.8670
42,262.8470
Net Income from Continuing Operation Net Minority Interest
50,315
50,315
7,055
-7,228.5690
-589.1800
Total Unusual Items Excluding Goodwill
--
--
--
4,064.5240
3,659.6010
Total Unusual Items
--
--
--
4,064.5240
3,659.6010
Normalized EBITDA
124,597
124,597
53,283
45,870.1050
54,401.6120
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
--
878.3042
12/31/2021 - 6/29/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0237.KL Haily Group Berhad
0.2000
0.00%
8877.KL Ekovest Berhad
0.3000
+1.69%
5293.KL AME Elite Consortium Berhad
1.5300
-0.65%
5169.KL Ho Hup Construction Company Berhad
0.1050
-22.22%
0296.KL HE Group Berhad
0.2400
-2.04%
0191.KL Cabnet Holdings Berhad
0.3000
0.00%
7161.KL Kerjaya Prospek Group Berhad
2.1000
+2.44%
5703.KL Muhibbah Engineering (M) Bhd.
0.5800
0.00%
2283.KL Zelan Berhad
0.0400
-11.11%
7579.KL AWC Berhad
0.7250
-0.68%