Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.5000
0.0000
(0.00%)
At close: February 28 at 3:02:19 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
41,747
41,747
42,370
49,245.8610
42,727.8900
Cost of Revenue
29,408
29,408
26,504
35,545.3780
28,600.8170
Gross Profit
12,339
12,339
15,866
13,700.4830
14,127.0730
Operating Expense
11,050
11,050
12,325
13,512.3310
12,093.2530
Operating Income
1,289
1,289
3,541
188.1520
2,033.8200
Net Non Operating Interest Income Expense
-85
-85
-89
30.0470
-20.1410
Pretax Income
1,432
1,432
4,527
2,711.7860
5,958.9400
Tax Provision
552
552
1,460
958.3780
913.5690
Net Income Common Stockholders
879
879
3,062
1,751.2700
5,043.5440
Diluted NI Available to Com Stockholders
879
879
3,062
1,751.2700
5,043.5440
Basic EPS
0.01
--
0.03
0.02
0.05
Diluted EPS
0.01
--
0.03
0.02
0.05
Basic Average Shares
108,518.5190
--
107,816.9010
108,000
108,000
Diluted Average Shares
108,000
108,518.5190
107,816.9010
108,000
108,000
Total Operating Income as Reported
1,289
1,289
3,541
2,625.7720
5,248.6810
Rent Expense Supplemental
--
--
--
132.5800
125.5500
Total Expenses
40,458
40,458
38,829
49,057.7090
40,694.0700
Net Income from Continuing & Discontinued Operation
879
879
3,062
1,751.2700
5,043.5440
Normalized Income
879
879
3,062
1,573.3620
4,967.3022
Interest Income
--
--
476.5100
115.6700
66.5730
Interest Expense
85
85
89
85.6230
86.7140
Net Interest Income
-85
-85
-89
30.0470
-20.1410
EBIT
1,517
1,517
4,616
2,797.4090
6,045.6540
EBITDA
3,763
3,763
6,852
5,126.1290
8,555.2880
Reconciled Cost of Revenue
29,408
29,408
26,504
35,545.3780
28,600.8170
Reconciled Depreciation
2,246
2,246
2,236
2,328.7200
2,509.6340
Net Income from Continuing Operation Net Minority Interest
879
879
3,062
1,751.2700
5,043.5440
Total Unusual Items Excluding Goodwill
--
--
45.1930
275.1490
90.0470
Total Unusual Items
--
--
45.1930
275.1490
90.0470
Normalized EBITDA
3,763
3,763
6,852
4,850.9800
8,465.2410
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0004
0.0002
Tax Effect of Unusual Items
--
--
--
97.2410
13.8052
12/31/2021 - 4/30/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade